| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.76B | 1.83B | 1.79B | 1.83B | 986.60M |
| Gross Profit | 219.20M | 687.80M | 652.30M | 234.00M | -301.60M |
| EBITDA | 486.90M | -706.40M | -181.70M | 636.00M | 228.00M |
| Net Income | -1.20B | -2.60B | -1.79B | -473.10M | -494.40M |
Balance Sheet | |||||
| Total Assets | 22.87B | 24.97B | 28.52B | 30.25B | 30.80B |
| Cash, Cash Equivalents and Short-Term Investments | 854.40M | 1.17B | 2.03B | 3.68B | 4.26B |
| Total Debt | 16.32B | 15.61B | 16.19B | 15.60B | 16.98B |
| Total Liabilities | 18.08B | 16.76B | 17.41B | 18.59B | 18.40B |
| Stockholders Equity | 4.86B | 8.17B | 10.93B | 11.33B | 13.67B |
Cash Flow | |||||
| Free Cash Flow | 1.32B | 350.00M | 499.90M | -163.30M | -597.80M |
| Operating Cash Flow | 1.36B | 428.60M | 556.10M | -103.30M | -86.70M |
| Investing Cash Flow | 333.10M | 574.20M | -112.60M | -288.90M | 696.50M |
| Financing Cash Flow | -1.93B | -1.54B | -886.00M | -358.30M | -1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$809.68M | 0.73 | 5.42% | 4.67% | -4.47% | 0.64% | |
66 Neutral | HK$2.02B | 2.17 | 0.50% | 3.37% | 0.33% | -77.16% | |
66 Neutral | HK$2.16B | 8.75 | 2.64% | 1.95% | -2.47% | 38.92% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$626.29M | 6.83 | 0.19% | ― | 6.25% | ― | |
53 Neutral | HK$272.15M | -0.19 | -18.68% | ― | 40.19% | 27.17% | |
52 Neutral | HK$503.32M | -0.43 | -29.62% | ― | 51.08% | 55.72% |