| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 254.11M | 256.38M | 246.53M | 451.12M | 515.91M | 384.96M |
| Gross Profit | 41.99M | 43.83M | 37.56M | 105.60M | 96.54M | 76.95M |
| EBITDA | -50.82M | -50.77M | -46.63M | -32.10M | 8.18M | 2.96M |
| Net Income | -53.24M | -56.12M | -45.15M | -37.38M | -24.74M | -18.83M |
Balance Sheet | ||||||
| Total Assets | 241.95M | 281.12M | 330.94M | 421.95M | 529.60M | 470.38M |
| Cash, Cash Equivalents and Short-Term Investments | 8.38M | 10.59M | 27.75M | 9.33M | 9.46M | 25.13M |
| Total Debt | 19.51M | 27.33M | 20.33M | 29.64M | 37.97M | 43.72M |
| Total Liabilities | 177.13M | 202.38M | 195.26M | 218.51M | 277.46M | 197.33M |
| Stockholders Equity | 52.03M | 62.01M | 91.96M | 139.78M | 180.46M | 199.98M |
Cash Flow | ||||||
| Free Cash Flow | 14.93M | -23.77M | 24.71M | 20.81M | 46.00K | -26.93M |
| Operating Cash Flow | 24.43M | -14.33M | 27.69M | 26.52M | 9.72M | -13.66M |
| Investing Cash Flow | -9.34M | -8.43M | -973.00K | -5.45M | -8.61M | -13.24M |
| Financing Cash Flow | -12.43M | 4.80M | -5.01M | -5.53M | -6.24M | 3.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | HK$128.00M | 2.90 | -0.22% | ― | 28.86% | 98.11% | |
52 Neutral | HK$4.42B | -40.10 | -8.20% | ― | -11.16% | 41.97% | |
51 Neutral | HK$219.92M | -3.24 | -42.11% | ― | -44.67% | 18.67% | |
46 Neutral | HK$177.85M | -0.77 | -93.37% | ― | 9.80% | -10.81% | |
44 Neutral | HK$69.62M | -2.34 | -8.97% | ― | -11.49% | -128.11% | |
42 Neutral | HK$74.85M | 22.86 | 120.55% | ― | -14.01% | 96.60% |