| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 143.35M | 128.55M | 113.67M | 184.04M | 181.70M | 141.63M |
| Gross Profit | 22.49M | 21.04M | 30.80M | 19.49M | 24.04M | 13.48M |
| EBITDA | -3.82M | -1.83M | 40.17M | -46.84M | 1.55M | 4.48M |
| Net Income | 40.95M | 27.38M | 30.03M | -78.56M | -410.00K | -3.89M |
Balance Sheet | ||||||
| Total Assets | 256.63M | 268.25M | 265.43M | 307.22M | 343.84M | 315.30M |
| Cash, Cash Equivalents and Short-Term Investments | 52.98M | 76.01M | 53.41M | 44.64M | 62.69M | 53.96M |
| Total Debt | 36.18M | 32.00M | 29.57M | 32.36M | 34.91M | 46.34M |
| Total Liabilities | 80.61M | 89.16M | 113.24M | 185.55M | 154.13M | 139.24M |
| Stockholders Equity | 176.02M | 179.09M | 152.19M | 121.67M | 189.71M | 176.06M |
Cash Flow | ||||||
| Free Cash Flow | -4.06M | 21.11M | 5.22M | 5.25M | -1.04M | 4.50M |
| Operating Cash Flow | -3.09M | 22.08M | 64.50M | 6.15M | 2.07M | 4.79M |
| Investing Cash Flow | 2.71M | 2.99M | -59.27M | -806.00K | -3.08M | -3.12M |
| Financing Cash Flow | 4.16M | -1.72M | -4.13M | -6.86M | 4.38M | 823.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$109.45M | -1.24 | 23.06% | ― | 38.42% | 172.62% | |
62 Neutral | HK$330.00M | 8.18 | 12.78% | 5.26% | -2.28% | -12.14% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | HK$65.93M | -0.44 | -8.92% | ― | 7.57% | -1383.56% | |
51 Neutral | HK$375.70M | -51.74 | -1.02% | 4.55% | -1.24% | 5.98% | |
49 Neutral | HK$113.28M | -3.37 | -11.98% | ― | 17.91% | 20.40% | |
48 Neutral | HK$242.52M | -15.81 | -3.38% | ― | -9.34% | -177.30% |