| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.95B | 5.39B | 2.94B | 4.43B | 2.05B |
| Gross Profit | 2.68B | 2.07B | 1.75B | 2.76B | 1.57B |
| EBITDA | 572.42M | 356.94M | 691.91M | 1.82B | 738.85M |
| Net Income | 130.57M | 115.66M | 337.19M | 1.21B | 2.21B |
Balance Sheet | |||||
| Total Assets | 41.49B | 42.71B | 47.73B | 47.77B | 48.12B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 812.36M | 1.10B | 908.20M | 1.11B |
| Total Debt | 20.68B | 20.55B | 23.73B | 23.95B | 15.90B |
| Total Liabilities | 23.93B | 25.14B | 29.96B | 29.23B | 29.04B |
| Stockholders Equity | 17.47B | 17.47B | 17.67B | 18.43B | 18.95B |
Cash Flow | |||||
| Free Cash Flow | 1.46B | 1.76B | 1.45B | -6.07B | -2.12B |
| Operating Cash Flow | 1.46B | 1.76B | 1.45B | -6.07B | -2.12B |
| Investing Cash Flow | -75.93M | 80.08M | 36.64M | -814.12M | -655.28M |
| Financing Cash Flow | -1.00B | -2.12B | -1.24B | 6.14B | 2.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$440.00M | 6.89 | 5.52% | 5.43% | -8.15% | 14.16% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
49 Neutral | HK$6.53B | 233.15 | 0.75% | 5.51% | -19.84% | 1.94% | |
48 Neutral | HK$179.19M | -3.40 | -4.67% | ― | -14.74% | -830.77% | |
46 Neutral | HK$93.56M | -1.08 | -5.84% | ― | -10.82% | 54.18% | |
45 Neutral | HK$153.18M | 12.50 | 3.25% | ― | -88.66% | ― | |
42 Neutral | HK$302.60M | -0.32 | -31.83% | ― | 154.99% | 32.20% |