| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.04B | 3.84B | 3.45B | 4.50B | 4.75B | 3.58B |
| Gross Profit | 840.61M | 807.85M | 700.72M | 989.11M | 1.07B | 967.95M |
| EBITDA | 331.28M | 130.00M | 319.98M | 47.86M | 569.62M | 618.56M |
| Net Income | -67.07M | -53.31M | 4.05M | -119.92M | 345.76M | 296.68M |
Balance Sheet | ||||||
| Total Assets | 14.81B | 14.28B | 14.58B | 15.27B | 16.87B | 16.12B |
| Cash, Cash Equivalents and Short-Term Investments | 1.42B | 1.50B | 1.72B | 2.09B | 1.86B | 1.99B |
| Total Debt | 1.73B | 1.62B | 1.51B | 1.60B | 1.67B | 1.63B |
| Total Liabilities | 5.53B | 5.17B | 5.11B | 5.48B | 6.03B | 5.83B |
| Stockholders Equity | 7.31B | 7.15B | 7.41B | 7.66B | 8.39B | 7.93B |
Cash Flow | ||||||
| Free Cash Flow | -162.53M | -366.67M | -187.50M | 344.43M | -311.90M | 143.69M |
| Operating Cash Flow | 121.82M | 247.53M | 244.21M | 722.38M | 152.18M | 473.87M |
| Investing Cash Flow | -238.05M | -688.85M | -207.36M | -240.58M | -479.70M | 206.65M |
| Financing Cash Flow | 164.73M | 92.02M | -166.77M | -209.64M | -193.49M | -192.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$3.35B | 0.89 | 108.05% | 46.02% | 12.26% | 2497.49% | |
69 Neutral | HK$667.84M | 16.74 | 3.78% | 3.73% | 2.10% | ― | |
67 Neutral | HK$3.08B | 17.44 | 8.36% | 1.01% | 46.98% | 130.04% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$2.25B | -31.80 | -0.92% | ― | 14.06% | 4.41% | |
48 Neutral | HK$226.27M | -1.93 | -8.12% | ― | 6.32% | 28.39% |