| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.03B | 3.84B | 3.45B | 4.50B | 4.75B |
| Gross Profit | 683.17M | 807.85M | 700.72M | 989.11M | 1.07B |
| EBITDA | 288.70M | 130.00M | 319.98M | 47.86M | 569.62M |
| Net Income | -165.53M | -53.31M | 4.05M | -119.92M | 345.76M |
Balance Sheet | |||||
| Total Assets | 14.54B | 14.28B | 14.58B | 15.27B | 16.87B |
| Cash, Cash Equivalents and Short-Term Investments | 1.55B | 1.50B | 1.72B | 2.09B | 1.86B |
| Total Debt | 1.81B | 1.62B | 1.51B | 1.60B | 1.67B |
| Total Liabilities | 5.34B | 5.17B | 5.11B | 5.48B | 6.03B |
| Stockholders Equity | 7.27B | 7.15B | 7.41B | 7.66B | 8.39B |
Cash Flow | |||||
| Free Cash Flow | -376.69M | -366.67M | -187.50M | 344.43M | -311.90M |
| Operating Cash Flow | 320.56M | 247.53M | 244.21M | 722.38M | 152.18M |
| Investing Cash Flow | -710.22M | -688.85M | -207.36M | -240.58M | -479.70M |
| Financing Cash Flow | 182.89M | 92.02M | -166.77M | -209.64M | -193.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$640.77M | 4.24 | 3.60% | 3.73% | 2.10% | ― | |
67 Neutral | HK$3.64B | 1.00 | 93.70% | 46.02% | 12.26% | 2497.49% | |
66 Neutral | HK$3.32B | 15.84 | 6.63% | 1.01% | 40.34% | 34.34% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | HK$423.34M | -4.29 | -4.05% | ― | 6.62% | 70.90% | |
45 Neutral | HK$1.79B | -3.76 | -2.27% | ― | 4.94% | -209.83% |