Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.99B | 3.86B | 2.97B | 2.21B | 1.87B | 1.79B | Gross Profit |
1.59B | 1.50B | 1.15B | 862.76M | 727.42M | 682.13M | EBIT |
870.87M | 824.46M | 625.34M | 496.84M | 392.90M | 376.65M | EBITDA |
958.85M | 824.46M | 756.77M | 592.71M | 486.24M | 465.71M | Net Income Common Stockholders |
567.37M | 514.11M | 403.60M | 351.68M | 304.22M | 313.98M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
165.47M | 162.10M | 171.05M | 139.50M | 108.30M | 406.85M | Total Assets |
7.89B | 7.59B | 7.20B | 4.10B | 3.50B | 3.55B | Total Debt |
2.35B | 2.25B | 2.50B | 290.27M | 236.50M | 739.83M | Net Debt |
2.19B | 2.09B | 2.33B | 150.77M | 128.20M | 332.98M | Total Liabilities |
3.66B | 3.90B | 3.64B | 1.12B | 1.20B | 1.54B | Stockholders Equity |
4.23B | 3.64B | 3.15B | 2.65B | 2.30B | 2.01B |
Cash Flow | Free Cash Flow | ||||
701.53M | 614.11M | 399.30M | 435.87M | 407.90M | 386.19M | Operating Cash Flow |
763.75M | 672.37M | 448.74M | 467.86M | 444.08M | 409.13M | Investing Cash Flow |
-511.01M | -293.20M | -2.48B | -395.83M | -183.45M | -199.04M | Financing Cash Flow |
-281.00M | -389.39M | 2.07B | -33.83M | -558.97M | 137.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $32.22B | 51.83 | 16.18% | 0.10% | 23.06% | 32.43% | |
75 Outperform | $136.46B | 24.16 | 33.10% | 2.10% | 5.05% | 2.73% | |
74 Outperform | $103.92B | 19.79 | 81.04% | 2.89% | 5.14% | -19.14% | |
68 Neutral | $77.24B | 48.59 | -29.16% | ― | 16.89% | 20.33% | |
65 Neutral | $4.53B | 35.38 | 8.14% | 1.10% | 6.31% | 28.25% | |
62 Neutral | $8.05B | 13.61 | 3.91% | 3.11% | 3.81% | -13.91% | |
35 Underperform | $4.07B | ― | 81.63% | ― | 4.44% | -202.63% |