Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.72B | $ 1.67B | $ 1.69B | $ 1.64B | $ 1.76B |
Gross Profit | $ 1.72B | $ 214.75M | $ 193.84M | $ 226.88M | $ 267.99M |
Operating Income | $ 1.53B | $ 62.36M | $ 53.50M | $ 31.05M | $ 90.96M |
EBITDA | $ 73.96M | $ 75.21M | $ 62.94M | $ 77.88M | $ 144.83M |
Net Income | $ 39.47M | $ 38.39M | $ 34.24M | $ 48.54M | $ 98.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 107.31M | $ 147.46M | $ 121.48M | $ 185.19M | $ 264.34M |
Total Assets | $ 802.77M | $ 790.65M | $ 718.33M | $ 777.53M | $ 785.03M |
Total Debt | $ 8.03M | $ 36.23M | $ 33.10M | $ 11.30M | $ 11.36M |
Net Debt | $ -48.74M | $ -18.09M | $ 6.82M | $ -59.49M | $ -127.97M |
Total Liabilities | $ 302.85M | $ 334.04M | $ 292.16M | $ 324.85M | $ 304.57M |
Stockholders' Equity | $ 499.93M | $ 456.62M | $ 426.17M | $ 452.68M | $ 480.46M |
Cash Flow | |||||
Free Cash Flow | $ 24.47M | $ 38.09M | $ -13.38M | $ 31.42M | $ 212.87M |
Operating Cash Flow | $ 30.80M | $ 43.50M | $ -8.17M | $ 37.11M | $ 217.21M |
Investing Cash Flow | $ 6.05M | $ -3.29M | $ 2.58M | $ -22.99M | $ -36.84M |
Financing Cash Flow | $ -31.05M | $ -12.15M | $ -38.93M | $ -82.65M | $ -68.37M |