| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.70M | 5.04M | 9.38M | 8.43M | 5.25M | 7.73M |
| Gross Profit | 219.57K | -1.29M | -714.93K | 3.76M | 2.61M | 4.27M |
| EBITDA | -7.35M | -8.57M | 10.10M | 236.02K | 1.66M | 4.11M |
| Net Income | -9.96M | -15.84M | 1.02M | -3.47M | 9.75K | 2.87M |
Balance Sheet | ||||||
| Total Assets | 63.63M | 63.63M | 87.86M | 96.20M | 36.23M | 13.67M |
| Cash, Cash Equivalents and Short-Term Investments | 334.91K | 334.91K | 620.91K | 703.21K | 797.89K | 1.19M |
| Total Debt | 48.39M | 48.39M | 63.21M | 50.81M | 19.78M | 6.42M |
| Total Liabilities | 58.43M | 58.43M | 70.11M | 83.48M | 32.55M | 10.44M |
| Stockholders Equity | 5.12M | 5.12M | 17.76M | 12.67M | 3.44M | 3.41M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.97M | -5.41M | -62.37M | 5.89M | 4.29M |
| Operating Cash Flow | -1.82M | -2.97M | -4.10M | 335.92K | 6.36M | 4.44M |
| Investing Cash Flow | 14.43M | 14.51M | 13.08M | -63.41M | -24.28M | -3.06M |
| Financing Cash Flow | -11.98M | -11.31M | -9.48M | 63.87M | 17.54M | -394.78K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
45 Neutral | $7.72M | -16.59 | -4.26% | ― | -14.35% | -744.00% | |
43 Neutral | $7.63M | ― | ― | ― | ― | ― | |
43 Neutral | $5.31M | -1.43 | -48.49% | ― | 44.99% | 61.58% | |
40 Underperform | $6.93M | -0.20 | -238.22% | ― | -87.12% | 74.35% | |
37 Underperform | $6.67M | -0.33 | ― | ― | ― | ― |