Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 20.52M | $ 21.77M | $ 29.69M | $ 33.38M | $ 27.73M |
Gross Profit | $ 10.14M | $ 11.82M | $ 17.68M | $ 18.54M | $ 13.22M |
Operating Income | $ -10.84M | $ -20.43M | $ -15.81M | $ -16.35M | $ -21.26M |
EBITDA | $ -15.96M | $ -19.50M | $ -14.01M | $ -15.04M | $ -20.05M |
Net Income | $ -10.64M | $ -20.09M | $ -15.98M | $ -16.37M | $ -21.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.43M | $ 14.43M | $ 30.57M | $ 43.96M | $ 53.95M |
Total Assets | $ 43.32M | $ 42.46M | $ 59.88M | $ 76.42M | $ 87.61M |
Total Debt | $ 9.64M | $ 1.52M | $ 651.00K | $ 898.00K | $ 699.00K |
Net Debt | $ -3.79M | $ -12.91M | $ -26.97M | $ -36.07M | $ -43.53M |
Total Liabilities | $ 15.09M | $ 6.49M | $ 8.50M | $ 13.31M | $ 12.02M |
Stockholders' Equity | $ 28.23M | $ 35.97M | $ 51.37M | $ 64.45M | $ 75.59M |
Cash Flow | |||||
Free Cash Flow | $ -13.02M | $ -18.00M | $ -17.16M | $ -14.60M | $ -15.46M |
Operating Cash Flow | $ -12.97M | $ -17.35M | $ -16.84M | $ -13.83M | $ -15.25M |
Investing Cash Flow | $ 11.35M | $ 2.76M | $ 6.68M | $ 4.20M | $ 3.29M |
Financing Cash Flow | $ 633.00K | $ 1.81M | $ 402.00K | $ 2.37M | $ 4.69M |