| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 2.49M | $ 3.95M | $ 0.00 | $ 81.53K | $ 385.50K |
| Gross Profit | $ 2.49M | $ 3.86M | $ -20.72M | $ -9.04M | $ 385.50K |
| Operating Income | $ -21.64M | $ -25.14M | $ -26.74M | $ -14.03M | $ -18.75M |
| EBITDA | $ -21.64M | $ -24.88M | $ -26.67M | $ -13.97M | $ -18.53M |
| Net Income | $ -21.46M | $ -24.99M | $ -25.97M | $ -14.02M | $ -18.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 3.09T | $ 5.51M | $ 6.45M | $ 27.61M | $ 11.42M |
| Total Assets | $ 6.34T | $ 8.16M | $ 9.28M | $ 31.35M | $ 11.80M |
| Total Debt | $ 843.17B | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Net Debt | $ -2.24T | $ -5.51M | $ -6.45M | $ -27.61M | $ -11.42M |
| Total Liabilities | $ 2.52T | $ 3.11M | $ 3.52M | $ 4.75M | $ 7.43M |
| Stockholders' Equity | $ 3.83T | $ 5.05M | $ 5.76M | $ 26.60M | $ 4.36M |
| Cash Flow | |||||
| Free Cash Flow | $ -21.47T | $ -24.70M | $ -25.22M | $ -19.16M | $ -11.24M |
| Operating Cash Flow | $ -21.47T | $ -24.68M | $ -25.17M | $ -19.03M | $ -11.20M |
| Investing Cash Flow | $ -27.61B | $ -20.65K | $ -48.95K | $ -134.26K | $ -47.72K |
| Financing Cash Flow | $ 19.08T | $ 23.75M | $ 4.06M | $ 35.35M | $ 12.78M |