Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.95M | $ 0.00 | $ 81.00K | $ 385.00K | $ 1.82M |
Gross Profit | $ 3.86M | $ -20.72M | $ 24.72K | $ -15.17M | $ -621.46K |
Operating Income | $ -25.14M | $ -26.74M | $ -14.03M | $ -18.75M | $ -2.82M |
EBITDA | $ -24.88M | $ -26.67M | $ -13.97M | $ -18.53M | $ -2.79M |
Net Income | $ -24.99M | $ -25.97M | $ -14.01M | $ -18.53M | $ -2.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.51M | $ 6.45M | $ 27.61M | $ 11.42M | $ 9.88M |
Total Assets | $ 8.16M | $ 9.28M | $ 31.35M | $ 11.80M | $ 10.39M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 198.06K |
Net Debt | $ -5.51M | $ -6.45M | $ -27.61M | $ -11.42M | $ -9.69M |
Total Liabilities | $ 3.11M | $ 3.52M | $ 4.75M | $ 7.43M | $ 825.00K |
Stockholders' Equity | $ 5.05T | $ 5.76M | $ 26.60M | $ 4.36M | $ 9.57M |
Cash Flow | |||||
Free Cash Flow | $ -24.70M | $ -25.22M | $ -19.16M | $ -11.24M | $ -2.91M |
Operating Cash Flow | $ -24.68M | $ -25.17M | $ -19.03M | $ -11.20M | $ -2.75M |
Investing Cash Flow | $ -20.65B | $ -48.95K | $ -134.26K | $ -47.72K | $ -156.79K |
Financing Cash Flow | $ 23.75M | $ 4.06M | $ 35.35M | $ 12.78M | $ 12.51M |