Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.09B | 798.89M | 734.67M | 631.67M | 1.06B | 877.35M |
Gross Profit | |||||
818.07M | 704.84M | 575.71M | 444.00M | 823.08M | 678.15M |
EBIT | |||||
-573.32M | -7.05M | -81.68M | -281.14M | -102.22M | -44.49M |
EBITDA | |||||
-488.78M | 173.71M | 24.10M | -174.13M | -393.21M | 34.36M |
Net Income Common Stockholders | |||||
-256.34M | -2.93M | -63.26M | -376.38M | -534.19M | -97.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
40.92M | 40.92M | 90.81M | 16.46M | 84.36M | 144.23M |
Total Assets | |||||
1.49B | 1.49B | 1.50B | 1.66B | 2.07B | 2.11B |
Total Debt | |||||
80.11M | 527.97M | 543.05M | 557.42M | 696.29M | 400.57M |
Net Debt | |||||
39.18M | 487.05M | 452.24M | 540.96M | 611.93M | 256.34M |
Total Liabilities | |||||
1.03B | 1.03B | 1.09B | 1.07B | 1.18B | 709.64M |
Stockholders Equity | |||||
241.84M | 294.80M | 231.01M | 318.06M | 353.10M | 378.75M |
Cash Flow | Free Cash Flow | ||||
-281.93M | -35.34M | 95.41M | 47.39M | -318.81M | -128.74M |
Operating Cash Flow | |||||
-260.38M | -21.61M | 109.14M | 60.90M | -299.01M | -114.22M |
Investing Cash Flow | |||||
-21.55M | 3.81M | -13.73M | -13.51M | -19.80M | -14.52M |
Financing Cash Flow | |||||
245.74M | -32.03M | -21.11M | -115.05M | 259.09M | 260.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | $30.52B | 25.32 | 7.40% | 1.40% | 10.70% | -49.85% | |
65 Neutral | $446.97B | 31.51 | 15.88% | 1.67% | 8.35% | -35.14% | |
64 Neutral | $626.61M | ― | -4.16% | ― | 25.67% | 72.08% | |
64 Neutral | $14.06B | 10.69 | 8.82% | 4.23% | 17.03% | -8.23% | |
54 Neutral | $234.45M | ― | 1.10% | ― | 17.56% | 48.73% | |
52 Neutral | $297.95M | ― | -1.24% | ― | 8.74% | 89.80% |