Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.28M | $ 65.37M | $ 137.09M | $ 166.06M | $ 138.30M |
Gross Profit | $ 6.28M | $ 17.83M | $ 24.98M | $ 27.68M | $ 22.77M |
Operating Income | $ -11.81M | $ -26.08M | $ -184.10M | $ -52.72M | $ -48.98M |
EBITDA | $ -10.92M | $ -24.63M | $ -172.38M | $ -48.15M | $ -44.55M |
Net Income | $ -17.64M | $ -32.17M | $ -169.51M | $ -30.58M | $ -14.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 899.00K | $ 463.00K | $ 6.46M | $ 12.86M | $ 30.43M |
Total Assets | $ 28.63M | $ 38.09M | $ 146.05M | $ 285.83M | $ 122.65M |
Total Debt | $ 8.68M | $ 9.17M | $ 19.80M | $ 31.70M | $ 11.90M |
Net Debt | $ 7.78M | $ 8.70M | $ 13.34M | $ 18.84M | $ -18.53M |
Total Liabilities | $ 22.35M | $ 27.10M | $ 50.69M | $ 89.46M | $ 53.39M |
Stockholders' Equity | $ 6.43M | $ 11.12M | $ 38.97M | $ 174.53M | $ 15.06M |
Cash Flow | |||||
Free Cash Flow | $ -6.99M | $ -2.80M | $ -29.21M | $ -42.05M | $ -14.61M |
Operating Cash Flow | $ -6.75M | $ -1.79M | $ -26.43M | $ -37.33M | $ -12.30M |
Investing Cash Flow | $ -244.00K | $ 30.00K | $ 12.03M | $ -19.69M | $ -4.14M |
Financing Cash Flow | $ 7.43M | $ -10.14M | $ 13.93M | $ 38.96M | $ -1.06M |