Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
34.76B | 31.83B | 28.29B | 27.05B | 29.82B | Gross Profit |
16.15B | 14.49B | 13.41B | 13.58B | 14.72B | EBIT |
2.85B | 3.74B | 3.63B | 4.37B | 4.78B | EBITDA |
6.17B | 5.91B | 5.70B | 6.15B | 7.20B | Net Income Common Stockholders |
1.64B | 2.41B | 2.49B | 2.97B | 3.24B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.96B | 2.73B | 5.68B | 4.08B | 6.06B | Total Assets |
63.92B | 53.59B | 52.03B | 44.55B | 45.01B | Total Debt |
10.73B | 8.08B | 5.82B | 4.31B | 10.21B | Net Debt |
7.77B | 5.35B | 148.00M | 230.00M | 4.15B | Total Liabilities |
30.71B | 23.18B | 21.58B | 19.38B | 23.53B | Stockholders Equity |
33.01B | 30.17B | 30.04B | 24.75B | 21.02B |
Cash Flow | Free Cash Flow | |||
3.27B | 1.60B | 2.23B | 5.63B | 6.15B | Operating Cash Flow |
4.58B | 2.96B | 3.37B | 6.56B | 7.20B | Investing Cash Flow |
-4.55B | -6.54B | -1.47B | -1.33B | -1.99B | Financing Cash Flow |
504.00M | 511.00M | -500.00M | -7.24B | -297.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $21.89B | 47.24 | 9.61% | 1.02% | -0.17% | -17.34% | |
67 Neutral | $5.17B | 33.89 | 4.54% | 1.24% | 9.99% | -35.70% | |
67 Neutral | $25.93B | 46.43 | 27.63% | ― | 11.34% | 4.24% | |
65 Neutral | $40.65B | 28.33 | 17.17% | ― | -4.67% | 6.23% | |
65 Neutral | $19.28B | 21.98 | 7.24% | 0.98% | 3.84% | -9.29% | |
51 Neutral | $5.20B | 3.26 | -40.34% | 2.93% | 17.68% | 1.94% | |
49 Neutral | $22.40B | ― | -7.10% | ― | -0.76% | -55.03% |