| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.97B | 34.76B | 31.83B | 28.29B | 27.05B |
| Gross Profit | 16.65B | 16.15B | 14.49B | 13.41B | 13.58B |
| EBITDA | 6.44B | 5.31B | 5.91B | 5.70B | 6.15B |
| Net Income | 2.26B | 1.64B | 2.41B | 2.49B | 2.97B |
Balance Sheet | |||||
| Total Assets | 56.51B | 63.92B | 53.59B | 52.03B | 44.55B |
| Cash, Cash Equivalents and Short-Term Investments | 3.40B | 2.96B | 2.73B | 5.68B | 4.08B |
| Total Debt | 10.88B | 10.73B | 8.08B | 5.82B | 4.31B |
| Total Liabilities | 27.01B | 30.71B | 23.18B | 21.58B | 19.38B |
| Stockholders Equity | 29.43B | 33.01B | 30.17B | 30.04B | 24.75B |
Cash Flow | |||||
| Free Cash Flow | 2.48B | 3.27B | 1.60B | 2.23B | 5.63B |
| Operating Cash Flow | 3.71B | 4.58B | 2.96B | 3.37B | 6.56B |
| Investing Cash Flow | -2.78B | -4.55B | -6.54B | -1.47B | -1.33B |
| Financing Cash Flow | -719.09M | 504.00M | 511.00M | -500.00M | -7.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $13.57B | 22.70 | 11.79% | 2.28% | 5.78% | 61.52% | |
69 Neutral | $21.57B | 32.31 | 10.21% | 0.94% | 5.15% | 60.30% | |
68 Neutral | $14.57B | 80.92 | 17.36% | ― | 27.12% | -41.72% | |
65 Neutral | $17.81B | 25.25 | 5.60% | 1.05% | 5.47% | -23.03% | |
64 Neutral | $25.92B | 24.78 | 8.21% | 3.30% | -0.76% | -55.03% | |
59 Neutral | $5.55B | 26.30 | 7.66% | 2.05% | 10.70% | 27.42% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |