Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 0.00 | 0.00 | 428.19K | 480.22K | 0.00 |
Gross Profit | 0.00 | 0.00 | 428.19K | -79.19K | 0.00 |
EBITDA | -4.78M | -2.00M | -4.72M | -12.38M | -9.57M |
Net Income | -6.17M | -9.29M | -6.24M | -12.66M | -9.63M |
Balance Sheet | |||||
Total Assets | 6.40M | 20.54M | 6.08M | 8.28M | 5.08M |
Cash, Cash Equivalents and Short-Term Investments | 2.35K | 69.69K | 118.26K | 330.45K | 25.93K |
Total Debt | 370.04K | 5.08M | 4.53M | 4.28M | 14.15M |
Total Liabilities | 668.34K | 7.48M | 7.42M | 5.72M | 14.31M |
Stockholders Equity | 5.74M | 13.07M | -1.10M | 2.66M | -9.23M |
Cash Flow | |||||
Free Cash Flow | -456.41K | -1.97M | -3.49M | -8.40M | -568.05K |
Operating Cash Flow | -456.41K | -1.84M | -3.49M | -7.81M | -561.97K |
Investing Cash Flow | 154.15K | -6.16M | 1.33M | -1.01M | -678.25K |
Financing Cash Flow | 368.15K | 8.13M | 2.89M | 9.02M | 1.25M |