| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 2.96B | $ 3.18B | $ 3.10B | $ 3.23B | $ 2.77B |
| Gross Profit | $ 1.14B | $ 1.27B | $ 1.21B | $ 1.07B | $ 960.56M |
| Operating Income | $ 156.55M | $ 301.27M | $ 290.10M | $ 240.22M | $ 312.55M |
| EBITDA | $ 185.57M | $ 328.71M | $ 317.62M | $ 322.48M | $ 383.52M |
| Net Income | $ 67.35M | $ 193.57M | $ 176.17M | $ -133.06M | $ 200.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 406.66M | $ 181.44M | $ 507.83M | $ 191.65M | $ 465.98M |
| Total Assets | $ 2.61B | $ 2.48B | $ 2.68B | $ 2.71B | $ 2.74B |
| Total Debt | $ 284.70M | $ 277.68M | $ 652.67M | $ 446.33M | $ 232.63M |
| Net Debt | $ -121.96M | $ 96.24M | $ 144.84M | $ 254.67M | $ -233.35M |
| Total Liabilities | $ 850.50M | $ 803.75M | $ 1.13B | $ 1.33B | $ 1.22B |
| Stockholders' Equity | $ 1.76B | $ 1.68B | $ 1.55B | $ 1.39B | $ 1.52B |
| Cash Flow | |||||
| Free Cash Flow | $ 274.88M | $ 273.11M | $ 562.90M | $ -126.21M | $ 154.29M |
| Operating Cash Flow | $ 316.40M | $ 316.40M | $ 587.58M | $ -104.60M | $ 185.80M |
| Investing Cash Flow | $ -148.15M | $ -148.15M | $ -28.33M | $ -217.96M | $ -51.51M |
| Financing Cash Flow | $ -485.51M | $ -485.51M | $ -244.63M | $ 51.63M | $ -23.44M |