| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.99M | 36.35M | 36.28M | 33.97M | 34.67M | 37.65M |
| Gross Profit | 6.00M | 6.26M | 1.53M | 1.23M | 2.81M | 6.11M |
| EBITDA | -2.50M | -3.14M | -23.29M | -11.35M | -207.04K | 3.03M |
| Net Income | -6.25M | -5.86M | -29.57M | -18.56M | -5.48M | -3.13M |
Balance Sheet | ||||||
| Total Assets | 47.51M | 44.69M | 45.81M | 61.34M | 42.06M | 36.36M |
| Cash, Cash Equivalents and Short-Term Investments | 23.45M | 21.94M | 20.24M | 6.93M | 12.73M | 8.41M |
| Total Debt | 2.93M | 2.61M | 6.64M | 28.41M | 26.02M | 26.79M |
| Total Liabilities | 13.28M | 12.70M | 20.66M | 42.16M | 35.48M | 38.47M |
| Stockholders Equity | 34.28M | 32.05M | 25.23M | 19.24M | 6.49M | -2.16M |
Cash Flow | ||||||
| Free Cash Flow | -3.31M | -3.63M | -3.32M | -26.84M | -5.20M | 3.23M |
| Operating Cash Flow | -2.56M | -3.33M | -1.19M | -19.19M | 52.96K | 4.66M |
| Investing Cash Flow | -719.55K | 200.39K | -2.13M | -9.41M | -5.22M | -1.43M |
| Financing Cash Flow | 11.71M | 4.71M | 17.12M | 20.94M | 10.65M | -1.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.39B | 97.67 | 12.47% | ― | -2.83% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $8.87B | ― | -6.41% | ― | 79.89% | -171.81% | |
44 Neutral | $9.45M | -2.57 | -18.85% | ― | 4.38% | 74.69% | |
44 Neutral | $6.08M | -0.78 | -65.36% | ― | -1.19% | 86.72% |