Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 36.28M | $ 34.48M | $ 35.15M | $ 37.65M | $ 38.57M |
Gross Profit | $ 1.53M | $ 1.23M | $ 2.81M | $ 6.11M | $ 4.49M |
Operating Income | $ -29.30M | $ -12.48M | $ -3.70M | $ -2.12M | $ -110.98K |
EBITDA | $ -23.29M | $ -11.35M | $ -207.04K | $ 3.03M | $ 6.33M |
Net Income | $ -29.57M | $ -18.56M | $ -5.48M | $ -3.13M | $ 54.03K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.24M | $ 6.93M | $ 14.33M | $ 8.41M | $ 6.08M |
Total Assets | $ 45.81M | $ 61.34M | $ 42.06M | $ 36.36M | $ 39.75M |
Total Debt | $ 6.64M | $ 28.41M | $ 24.28M | $ 26.55M | $ 27.86M |
Net Debt | $ -13.60M | $ 21.48M | $ 9.95M | $ 18.13M | $ 21.78M |
Total Liabilities | $ 20.66M | $ 42.16M | $ 35.48M | $ 38.47M | $ 38.38M |
Stockholders' Equity | $ 25.23M | $ 19.24M | $ 6.54M | $ -2.16M | $ 1.31M |
Cash Flow | |||||
Free Cash Flow | $ -3.32M | $ -26.84M | $ -5.20M | $ 3.23M | $ 4.25M |
Operating Cash Flow | $ -1.19M | $ -19.19M | $ 52.96K | $ 4.66M | $ 4.73M |
Investing Cash Flow | $ -2.13M | $ -9.41M | $ -5.22M | $ -1.43M | $ -451.51K |
Financing Cash Flow | $ 17.12M | $ 20.94M | $ 11.58M | $ -884.92K | $ -1.47M |