Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 117.70M | $ 117.57M | $ 96.77M | $ 75.58M | $ 68.00M |
Gross Profit | $ 0.00 | $ 64.12M | $ 74.44M | $ 66.86M | $ 58.84M |
Operating Income | $ 34.67M | $ 26.82M | $ 35.83M | $ 32.91M | $ 27.61M |
EBITDA | $ 34.67M | $ 27.75M | $ 36.70M | $ 33.73M | $ 28.39M |
Net Income | $ 31.14M | $ 24.77M | $ 30.79M | $ 27.99M | $ 23.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 368.85M | $ 540.40M | $ 482.15M | $ 481.18M | $ 545.22M |
Total Assets | $ 3.04B | $ 2.83B | $ 2.70B | $ 2.57B | $ 2.20B |
Total Debt | $ 128.06M | $ 199.14M | $ 49.49M | $ 173.01M | $ 22.64M |
Net Debt | $ 61.21M | $ 5.91M | $ -151.53M | $ 99.89M | $ -131.68M |
Total Liabilities | $ 2.80B | $ 2.62B | $ 2.52B | $ 2.41B | $ 2.05B |
Stockholders' Equity | $ 238.84M | $ 206.00M | $ 183.28M | $ 157.71M | $ 149.58M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 23.40M | $ 26.57M | $ 34.30M | $ 26.50M |
Operating Cash Flow | $ 0.00 | $ 24.91M | $ 28.11M | $ 35.35M | $ 27.75M |
Investing Cash Flow | $ 0.00 | $ -129.24M | $ 661.00K | $ -471.18M | $ -417.14M |
Financing Cash Flow | $ 0.00 | $ 98.28M | $ 98.67M | $ 355.06M | $ 498.70M |