Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
42.45M | 58.96M | 41.77M | 36.94M | 27.18M | 19.14M | Gross Profit |
35.62M | 45.77M | 41.77M | 36.94M | 27.18M | 19.14M | EBIT |
16.45M | 13.53M | 14.03M | 14.44M | 9.33M | 6.75M | EBITDA |
0.00 | 20.73M | 19.92M | 14.72M | 9.78M | 0.00 | Net Income Common Stockholders |
8.38M | 10.92M | 10.87M | 10.98M | 6.98M | 5.33M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
-8.33M | 100.59M | 139.41M | 240.12M | 153.23M | 104.96M | Total Assets |
963.45M | 918.38M | 678.70M | 620.30M | 470.64M | 344.33M | Total Debt |
41.44M | 61.51M | 25.94M | 27.80M | 11.31M | 0.00 | Net Debt |
-12.74M | -36.42M | -110.50M | -208.60M | -139.07M | -101.50M | Total Liabilities |
860.88M | 819.95M | 591.91M | 544.51M | 406.02M | 4.79M | Stockholders Equity |
102.57M | 98.43M | 86.80M | 75.80M | 64.62M | 42.70M |
Cash Flow | Free Cash Flow | ||||
0.00 | -37.91M | 9.45M | -12.25M | 27.34M | -8.67M | Operating Cash Flow |
0.00 | -37.59M | 9.77M | -9.33M | 27.59M | -8.23M | Investing Cash Flow |
0.00 | -221.19M | -155.73M | -39.54M | -97.32M | -46.95M | Financing Cash Flow |
0.00 | 220.27M | 46.00M | 134.89M | 118.61M | 99.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 22.94 | 15.59% | ― | 55.04% | 63.06% | ||
67 Neutral | $431.78M | 8.62 | 9.17% | 3.47% | 11.48% | -6.49% | |
66 Neutral | $278.22M | 8.21 | 12.30% | 3.01% | 9.78% | -3.24% | |
63 Neutral | $14.39B | 9.81 | 8.95% | 4.37% | 16.38% | -11.64% | |
62 Neutral | $101.07M | 26.65 | 2.36% | 2.43% | 16.38% | ― |