Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 485.80M | 485.80M | 388.80M | 368.90M | 309.00M | 90.60M |
Gross Profit | 71.40M | 229.50M | 181.50M | 172.80M | 140.90M | -14.60M |
EBITDA | 80.30M | 80.20M | 63.70M | 76.90M | 82.60M | -2.90M |
Net Income | 9.80M | 9.80M | 11.10M | 29.70M | 34.40M | -38.30M |
Balance Sheet | ||||||
Total Assets | 1.31B | 1.31B | 1.35B | 1.05B | 1.06B | 997.50M |
Cash, Cash Equivalents and Short-Term Investments | 7.50M | 7.50M | 16.90M | 10.70M | 34.00M | 4.70M |
Total Debt | 343.80M | 343.80M | 376.50M | 175.90M | 207.80M | 253.40M |
Total Liabilities | 539.90M | 539.90M | 578.00M | 329.70M | 362.20M | 352.10M |
Stockholders Equity | 771.80M | 771.80M | 771.60M | 724.20M | 699.70M | 645.40M |
Cash Flow | ||||||
Free Cash Flow | 32.20M | 51.30M | 24.90M | 42.70M | 65.00M | -42.10M |
Operating Cash Flow | 79.20M | 98.30M | 73.40M | 82.90M | 101.90M | -23.00M |
Investing Cash Flow | -37.90M | -37.90M | -199.60M | -52.30M | -14.10M | -18.70M |
Financing Cash Flow | -54.00M | -73.10M | 132.40M | -53.90M | -58.50M | 45.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | £315.25M | 12.21 | 6.45% | 3.41% | 4.79% | 223.72% | |
69 Neutral | £8.11M | 4.01 | 10.60% | 1.77% | 2.76% | ― | |
69 Neutral | £1.53B | 9.11 | 6.90% | ― | 1.95% | 275.56% | |
67 Neutral | £243.57M | 5.51 | 10.69% | ― | 0.50% | ― | |
64 Neutral | £459.05M | 37.26 | 1.27% | 3.92% | 24.95% | -16.86% | |
64 Neutral | £740.70M | 13.32 | 16.38% | 2.16% | 3.70% | 57.10% | |
61 Neutral | $17.64B | 14.17 | -5.23% | 3.04% | 1.43% | -15.11% |