Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.76B | 1.81B | 1.41B | 986.30M | 563.80M | 421.00M |
Gross Profit | 654.90M | 1.31B | 1.10B | 638.20M | 369.10M | 260.50M |
EBITDA | 603.40M | 598.60M | 520.00M | 166.90M | 62.90M | 60.90M |
Net Income | 416.70M | 416.70M | 354.60M | 114.00M | 32.90M | 30.90M |
Balance Sheet | ||||||
Total Assets | 19.25B | 19.25B | 15.14B | 11.90B | 7.56B | 4.30B |
Cash, Cash Equivalents and Short-Term Investments | 12.83B | 12.83B | 9.22B | 7.65B | 2.32B | 1.62B |
Total Debt | 185.60M | 185.60M | 224.20M | 264.40M | 95.70M | 98.70M |
Total Liabilities | 17.86B | 17.86B | 14.16B | 11.33B | 7.16B | 4.02B |
Stockholders Equity | 1.39B | 1.39B | 979.90M | 576.90M | 409.20M | 285.30M |
Cash Flow | ||||||
Free Cash Flow | 2.21B | 4.46B | 3.24B | 3.91B | 3.13B | 2.05B |
Operating Cash Flow | 2.25B | 4.49B | 3.25B | 3.92B | 3.14B | 2.07B |
Investing Cash Flow | -598.40M | -598.40M | -142.60M | -2.59B | -490.40M | -671.80M |
Financing Cash Flow | 2.07B | -181.30M | -125.60M | 153.90M | -1.30M | 24.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | £14.32B | 27.83 | 35.22% | ― | 17.53% | 15.88% | |
75 Outperform | 2.53B | 15.69 | 21.08% | 2.68% | 21.86% | 0.86% | |
69 Neutral | 3.18B | 25.25 | 0.00% | 1.87% | 10.75% | 10.61% | |
65 Neutral | 129.88M | 8.33 | 30.45% | 18.94% | -27.01% | -49.07% | |
57 Neutral | 217.49M | 341.03 | 0.00% | 2.63% | 3.57% | 0.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |