Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.81B | 1.41B | 986.30M | 563.80M | 421.00M |
Gross Profit | 1.31B | 1.10B | 638.20M | 369.10M | 260.50M |
EBITDA | 598.60M | 520.00M | 166.90M | 62.90M | 60.90M |
Net Income | 416.70M | 354.60M | 114.00M | 32.90M | 30.90M |
Balance Sheet | |||||
Total Assets | 19.25B | 15.14B | 11.90B | 7.56B | 4.30B |
Cash, Cash Equivalents and Short-Term Investments | 12.83B | 1.06B | 11.48B | 7.25B | 1.62B |
Total Debt | 185.60M | 224.20M | 249.90M | 78.50M | 78.60M |
Total Liabilities | 17.86B | 14.16B | 11.33B | 7.16B | 4.02B |
Stockholders Equity | 1.39B | 979.90M | 576.90M | 409.20M | 285.30M |
Cash Flow | |||||
Free Cash Flow | 4.46B | 3.24B | 3.91B | 3.13B | 2.05B |
Operating Cash Flow | 4.49B | 3.25B | 3.92B | 3.14B | 2.07B |
Investing Cash Flow | -598.40M | -142.60M | -2.59B | -490.40M | -671.80M |
Financing Cash Flow | -181.30M | -125.60M | 153.90M | -1.30M | 24.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | £13.08B | 25.41 | 35.22% | ― | 19.68% | 15.88% | |
73 Outperform | £2.36B | 14.54 | 19.50% | 2.88% | 0.61% | -9.17% | |
72 Outperform | £3.18B | 25.35 | 47.63% | 1.87% | 10.75% | 10.61% | |
66 Neutral | £137.53M | 8.88 | 24.53% | 18.91% | -27.01% | -49.07% | |
62 Neutral | $34.81B | 5.17 | -10.28% | 2.07% | 6.45% | -4.84% | |
57 Neutral | $197.21M | 317.95 | 1.06% | 2.90% | 3.57% | ― |