| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 177.73M | 257.70M | 333.98M | 329.97M | 267.36M |
| Gross Profit | 77.48M | 114.95M | 156.53M | 155.62M | 126.72M |
| EBITDA | 18.29M | 34.72M | 62.16M | 52.69M | 48.23M |
| Net Income | 5.67M | 20.51M | 40.77M | 34.91M | 31.83M |
Balance Sheet | |||||
| Total Assets | 89.71M | 111.45M | 124.18M | 130.23M | 126.74M |
| Cash, Cash Equivalents and Short-Term Investments | 35.28M | 40.59M | 47.23M | 45.52M | 53.12M |
| Total Debt | 19.91M | 21.71M | 20.18M | 12.89M | 15.23M |
| Total Liabilities | 37.56M | 44.11M | 47.51M | 47.03M | 48.61M |
| Stockholders Equity | 52.15M | 67.34M | 76.67M | 83.20M | 78.13M |
Cash Flow | |||||
| Free Cash Flow | 20.55M | 28.90M | 49.50M | 35.21M | 41.23M |
| Operating Cash Flow | 20.73M | 29.24M | 50.15M | 36.42M | 41.60M |
| Investing Cash Flow | -188.00K | -335.00K | -651.00K | -1.20M | -368.00K |
| Financing Cash Flow | -25.12M | -36.34M | -46.95M | -43.72M | -52.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £2.38B | 10.91 | 42.93% | 2.05% | 51.50% | 11.62% | |
69 Neutral | £51.13M | 15.19 | 12.27% | ― | 20.40% | ― | |
68 Neutral | £3.02B | 20.00 | 17.42% | 2.43% | 21.86% | 0.86% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | £183.21M | 18.70 | 4.57% | 3.01% | -31.46% | 297.44% | |
52 Neutral | £29.55M | -2.77 | -18.74% | ― | -5.84% | 55.30% | |
51 Neutral | £117.21M | 25.88 | 10.20% | 13.93% | -27.01% | -49.07% |