Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 257.70M | £ 333.98M | £ 329.97M | £ 267.36M | £ 267.74M |
Gross Profit | £ 114.95M | £ 156.53M | £ 155.62M | £ 126.72M | £ 128.78M |
Operating Income | £ 27.44M | £ 55.03M | £ 45.85M | £ 42.02M | £ 41.74M |
EBITDA | £ 34.72M | £ 62.16M | £ 52.69M | £ 48.23M | £ 48.34M |
Net Income | £ 20.51M | £ 40.77M | £ 34.91M | £ 31.83M | £ 30.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 40.59M | £ 47.23M | £ 45.52M | £ 53.12M | £ 64.72M |
Total Assets | £ 111.45M | £ 124.18M | £ 130.23M | £ 126.74M | £ 138.11M |
Total Debt | £ 21.71M | £ 20.18M | £ 12.89M | £ 15.23M | £ 19.49M |
Net Debt | £ -18.88M | £ -27.05M | £ -32.63M | £ -37.89M | £ -45.24M |
Total Liabilities | £ 44.11M | £ 47.51M | £ 47.03M | £ 48.61M | £ 50.15M |
Stockholders' Equity | £ 67.34M | £ 76.67M | £ 83.20M | £ 78.13M | £ 87.96M |
Cash Flow | |||||
Free Cash Flow | £ 28.90M | £ 49.50M | £ 35.21M | £ 41.23M | £ 54.15M |
Operating Cash Flow | £ 29.24M | £ 50.15M | £ 36.42M | £ 41.60M | £ 54.77M |
Investing Cash Flow | £ -335.00K | £ -651.00K | £ -1.20M | £ -368.00K | £ -615.00K |
Financing Cash Flow | £ -36.34M | £ -46.95M | £ -43.72M | £ -52.26M | £ -25.44M |