Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 250.22M | £ 290.41M | £ 354.05M | £ 350.26M | £ 340.23M |
Gross Profit | £ 46.13M | £ 109.53M | £ 138.05M | £ 141.72M | £ 135.49M |
Operating Income | £ -3.34M | £ -11.83M | £ -14.26M | £ 1.90M | £ -11.68M |
EBITDA | £ -1.12M | £ -10.28M | £ -8.77M | £ 6.54M | £ -5.27M |
Net Income | £ -4.90M | £ -20.84M | £ -17.41M | £ 2.38M | £ -10.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 30.05M | £ 31.85M | £ 39.50M | £ 39.85M | £ 85.15M |
Total Assets | £ 164.49M | £ 201.73M | £ 251.89M | £ 247.53M | £ 221.07M |
Total Debt | £ 6.45M | £ 15.92M | £ 35.02M | £ 3.60M | £ 2.91M |
Net Debt | £ -23.61M | £ -15.93M | £ -4.46M | £ -36.24M | £ -82.24M |
Total Liabilities | £ 92.96M | £ 124.97M | £ 153.21M | £ 137.65M | £ 117.70M |
Stockholders' Equity | £ 71.53M | £ 76.77M | £ 98.68M | £ 109.88M | £ 103.36M |
Cash Flow | |||||
Free Cash Flow | £ 16.03M | £ 2.17M | £ -33.48M | £ -45.05M | £ 30.93M |
Operating Cash Flow | £ 17.20M | £ 3.31M | £ -32.00M | £ -43.12M | £ 33.60M |
Investing Cash Flow | £ -613.00K | £ 7.92M | £ 4.89M | £ -1.44M | £ -982.00K |
Financing Cash Flow | £ -17.66M | £ -18.74M | £ 26.42M | £ -951.00K | £ -1.07M |