| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.00K | 600.00 | 0.00 | 18.18K | 64.84K | 2.29M |
| Gross Profit | -213.00 | -131.48K | -213.00 | -12.72K | 61.68K | 322.01K |
| EBITDA | -301.17K | -379.73K | -387.17K | -719.49K | -314.25K | -114.43K |
| Net Income | -385.72K | -400.27K | -516.72K | -843.63K | -486.34K | -329.19K |
Balance Sheet | ||||||
| Total Assets | 1.59M | 1.40M | 864.50K | 1.32M | 1.79M | 2.33M |
| Cash, Cash Equivalents and Short-Term Investments | 53.00K | 27.43K | 8.91K | 17.15K | 12.75K | 246.19K |
| Total Debt | 4.28M | 4.19M | 3.42M | 4.45M | 4.69M | 4.82M |
| Total Liabilities | 4.52M | 4.54M | 3.70M | 4.67M | 5.06M | 5.30M |
| Stockholders Equity | -2.92M | -3.14M | -2.84M | -3.35M | -3.27M | -2.96M |
Cash Flow | ||||||
| Free Cash Flow | -1.43M | -858.09K | -909.75K | -642.97K | -352.84K | 939.92K |
| Operating Cash Flow | -1.43M | -858.09K | -909.75K | -617.97K | -352.84K | 940.52K |
| Investing Cash Flow | 0.00 | 0.00 | 927.25K | 624.62K | 352.50K | -599.00 |
| Financing Cash Flow | 1.24M | 876.61K | -25.74K | -2.26K | -233.10K | -721.70K |