| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 343.50K | 272.00K | -370.00K | 488.00K | 272.00K | -292.00K |
| Gross Profit | -73.50K | 120.00K | -668.00K | 185.00K | 136.00K | -433.60K |
| EBITDA | -999.50K | -524.00K | -736.00K | -113.00K | -291.00K | -711.00K |
| Net Income | -1.07M | -327.00K | -1.12M | -156.00K | -294.00K | -711.00K |
Balance Sheet | ||||||
| Total Assets | 5.17M | 5.44M | 6.01M | 7.01M | 6.96M | 7.39M |
| Cash, Cash Equivalents and Short-Term Investments | 516.00K | 850.00K | 1.12M | 873.00K | 1.77M | 4.07M |
| Total Debt | 332.00K | 332.00K | 346.00K | 347.00K | 347.00K | 300.00K |
| Total Liabilities | 787.39K | 797.00K | 1.04M | 915.00K | 722.00K | 866.00K |
| Stockholders Equity | 4.38M | 4.65M | 4.97M | 6.10M | 6.23M | 6.53M |
Cash Flow | ||||||
| Free Cash Flow | -752.00K | -813.00K | -772.00K | -94.00K | -487.00K | -96.00K |
| Operating Cash Flow | -752.00K | -813.00K | -772.00K | -94.00K | -487.00K | -96.00K |
| Investing Cash Flow | -166.00K | 538.00K | 165.00K | -803.00K | -1.79M | 348.00K |
| Financing Cash Flow | 19.00K | 8.00K | 3.00K | 3.00K | -26.00K | -48.00K |