| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 343.50K | 234.00K | 272.00K | -370.00K | 488.00K | 272.00K |
| Gross Profit | -73.50K | 26.00K | 120.00K | -668.00K | 185.00K | 136.00K |
| EBITDA | -999.50K | -776.00K | -524.00K | -736.00K | -113.00K | -291.00K |
| Net Income | -1.07M | -801.00K | -327.00K | -1.12M | -156.00K | -294.00K |
Balance Sheet | ||||||
| Total Assets | 5.17M | 4.61M | 5.44M | 6.01M | 7.01M | 6.96M |
| Cash, Cash Equivalents and Short-Term Investments | 516.00K | 2.06M | 850.00K | 1.12M | 873.00K | 1.77M |
| Total Debt | 332.00K | 332.00K | 332.00K | 346.00K | 347.00K | 347.00K |
| Total Liabilities | 787.39K | 765.00K | 797.00K | 1.04M | 915.00K | 722.00K |
| Stockholders Equity | 4.38M | 3.85M | 4.65M | 4.97M | 6.10M | 6.23M |
Cash Flow | ||||||
| Free Cash Flow | -752.00K | -415.00K | -813.00K | -772.00K | -94.00K | -487.00K |
| Operating Cash Flow | -752.00K | -415.00K | -813.00K | -772.00K | -94.00K | -487.00K |
| Investing Cash Flow | -166.00K | 9.00K | 538.00K | 165.00K | -803.00K | -1.79M |
| Financing Cash Flow | 19.00K | 3.00K | 8.00K | 3.00K | 3.00K | -26.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | £407.13M | 3.34 | 11.57% | 7.17% | 1.60% | 211.81% | |
71 Outperform | £165.34M | 9.16 | 7.33% | 7.43% | -10.95% | -30.09% | |
71 Outperform | £327.31M | 5.78 | 6.35% | 9.66% | 84.02% | 53.97% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
44 Neutral | £3.75M | -2.31 | 2.58% | ― | 12.87% | -4.50% | |
41 Neutral | £2.51M | -3.12 | -19.35% | ― | -13.97% | -145.14% |