| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.21M | 4.16M | 4.00M | 4.04M | 4.21M | 5.04M |
| Gross Profit | 857.50K | 1.54M | 2.12M | 1.68M | 1.29M | 1.67M |
| EBITDA | -261.75K | -793.00K | 878.00K | -515.00K | -2.25M | -1.70M |
| Net Income | -630.00K | -1.75M | -420.00K | -1.01M | -2.96M | -2.04M |
Balance Sheet | ||||||
| Total Assets | 3.93M | 4.37M | 5.00M | 5.05M | 6.40M | 6.36M |
| Cash, Cash Equivalents and Short-Term Investments | 207.00K | 147.00K | 186.00K | 174.00K | 1.53M | 264.00K |
| Total Debt | 4.19M | 4.64M | 3.91M | 3.36M | 3.10M | 1.75M |
| Total Liabilities | 7.18M | 7.06M | 5.94M | 5.59M | 6.20M | 4.25M |
| Stockholders Equity | -3.25M | -2.68M | -939.00K | -538.00K | 193.00K | 2.10M |
Cash Flow | ||||||
| Free Cash Flow | 94.00K | 592.00K | -349.00K | -1.44M | -714.00K | -688.00K |
| Operating Cash Flow | 93.50K | 602.00K | -199.00K | -951.00K | -382.00K | -389.00K |
| Investing Cash Flow | -32.50K | -152.00K | -4.00K | -460.00K | -336.00K | -388.00K |
| Financing Cash Flow | -25.00K | -489.00K | 214.00K | 51.00K | 1.99M | 883.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £553.66M | 10.73 | 8.34% | 2.09% | 0.49% | 61.73% | |
73 Outperform | £108.97M | 20.87 | 23.66% | 2.00% | 8.19% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | £921.81M | 114.73 | 4.88% | ― | ― | ― | |
56 Neutral | £218.91M | 88.18 | 10.42% | ― | ― | ― | |
54 Neutral | £210.88M | -4.02 | -31.21% | ― | -16.33% | -448.12% | |
41 Neutral | £2.45M | -1.02 | ― | ― | -1.05% | -8.05% |