| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.71M | 32.40M | 29.88M | 27.52M | 25.51M |
| Gross Profit | 26.13M | 22.52M | 16.98M | 19.70M | 18.75M |
| EBITDA | 11.92M | 6.66M | -813.00K | 5.82M | 5.76M |
| Net Income | 6.38M | 4.77M | -908.00K | 5.04M | 4.98M |
Balance Sheet | |||||
| Total Assets | 43.15M | 30.44M | 29.28M | 30.10M | 28.56M |
| Cash, Cash Equivalents and Short-Term Investments | 5.57M | 3.10M | 2.38M | 5.06M | 5.41M |
| Total Debt | 505.00K | 559.00K | 660.00K | 748.00K | 763.00K |
| Total Liabilities | 10.25M | 10.84M | 12.93M | 9.21M | 8.51M |
| Stockholders Equity | 32.90M | 19.60M | 16.35M | 20.90M | 20.05M |
Cash Flow | |||||
| Free Cash Flow | 4.49M | 2.74M | 3.27M | 3.79M | 3.27M |
| Operating Cash Flow | 10.52M | 2.77M | 3.28M | 3.86M | 3.33M |
| Investing Cash Flow | -5.35M | -202.00K | -1.99M | -68.00K | -61.00K |
| Financing Cash Flow | -2.88M | -1.62M | -3.95M | -4.26M | -8.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £108.00M | 20.87 | 23.66% | 2.00% | 8.19% | ― | |
70 Neutral | £70.06M | 12.03 | 9.07% | ― | 7.36% | 31.93% | |
68 Neutral | £79.14M | 8.13 | 3.91% | 1.56% | 8.75% | -54.73% | |
68 Neutral | £82.60M | 20.27 | 16.76% | ― | -3.41% | 58.10% | |
67 Neutral | £210.75M | 25.56 | 3.10% | 2.19% | 10.66% | 21.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | £91.30M | -24.70 | -5.90% | ― | -7.35% | -222.10% |