| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 60.05M | 61.41M | 70.61M | 72.78M | 59.25M |
| Gross Profit | 23.69M | 22.22M | 26.89M | 28.64M | 20.19M |
| EBITDA | -2.95M | -4.42M | 3.45M | 6.03M | 5.90M |
| Net Income | -3.39M | -10.69M | -2.17M | 1.63M | 16.22M |
Balance Sheet | |||||
| Total Assets | 78.26M | 80.69M | 97.26M | 102.44M | 103.94M |
| Cash, Cash Equivalents and Short-Term Investments | 7.21M | 10.56M | 9.46M | 9.06M | 25.05M |
| Total Debt | 5.37M | 6.49M | 10.10M | 9.21M | 9.19M |
| Total Liabilities | 21.98M | 18.50M | 25.43M | 30.67M | 35.14M |
| Stockholders Equity | 56.28M | 62.18M | 71.83M | 71.77M | 68.80M |
Cash Flow | |||||
| Free Cash Flow | -156.00K | 5.58M | -2.39M | -10.89M | -3.97M |
| Operating Cash Flow | 1.79M | 6.60M | -449.00K | -5.50M | -2.05M |
| Investing Cash Flow | -2.74M | -768.00K | 570.00K | -8.63M | 7.81M |
| Financing Cash Flow | -2.58M | -4.29M | -1.35M | -2.92M | -674.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £534.43M | 10.73 | 8.34% | 2.09% | 0.49% | 61.73% | |
72 Outperform | £2.62B | 17.58 | 8.06% | 2.12% | 3.15% | -13.57% | |
70 Neutral | £67.97M | 12.03 | 9.07% | ― | 7.36% | 31.93% | |
67 Neutral | £208.56M | 25.56 | 3.10% | 2.19% | 10.66% | 21.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | £90.91M | -24.70 | -5.90% | ― | -7.35% | -222.10% | |
39 Underperform | £27.57M | -21.06 | -12.60% | ― | -14.81% | -1362.50% |