| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 245.24M | 259.50M | 213.83M | 152.51M | 102.22M |
| Gross Profit | 51.07M | 63.20M | 48.11M | 30.14M | 27.71M |
| EBITDA | 28.99M | 29.40M | 36.36M | 20.67M | 16.43M |
| Net Income | 16.47M | 9.16M | 25.42M | 13.86M | 10.80M |
Balance Sheet | |||||
| Total Assets | 246.53M | 331.40M | 208.15M | 122.54M | 93.61M |
| Cash, Cash Equivalents and Short-Term Investments | 20.89M | 45.80M | 33.10M | 27.30M | 25.42M |
| Total Debt | 6.62M | 7.32M | 5.57M | 1.35M | 1.73M |
| Total Liabilities | 67.51M | 121.00M | 83.26M | 33.46M | 23.08M |
| Stockholders Equity | 179.03M | 210.40M | 124.89M | 89.08M | 70.52M |
Cash Flow | |||||
| Free Cash Flow | 2.58M | -26.30M | 13.49M | 2.83M | -5.17M |
| Operating Cash Flow | 3.95M | -3.20M | 16.55M | 11.55M | 200.68K |
| Investing Cash Flow | -13.81M | -23.10M | -23.10M | -8.72M | -5.37M |
| Financing Cash Flow | -3.64M | 29.80M | 15.84M | -4.38M | 29.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £646.90M | 10.73 | 8.34% | 2.09% | 0.49% | 61.73% | |
73 Outperform | £123.56M | 8.98 | 23.66% | 2.00% | 10.20% | 33.81% | |
70 Outperform | £1.34B | 19.44 | 10.81% | ― | 20.33% | 77.68% | |
70 Neutral | £84.70M | 12.03 | 9.07% | ― | 7.36% | 31.93% | |
68 Neutral | £95.02M | 8.13 | 3.91% | 1.56% | 8.75% | -54.73% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | £210.48M | -1.27 | -31.21% | ― | -7.62% | 5.48% |