Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.25B | £ 2.19B | £ 2.12B | £ 1.86B | £ 1.79B |
Gross Profit | £ 793.00M | £ 762.00M | £ 599.00M | £ 792.00M | £ 725.00M |
Operating Income | £ 254.00M | £ 244.00M | £ 163.00M | £ 140.00M | £ 178.00M |
EBITDA | £ 378.00M | £ 276.00M | £ 293.00M | £ 268.00M | £ 303.00M |
Net Income | £ 167.00M | £ 74.00M | £ 77.00M | £ 1.00M | £ 96.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.22B | £ 1.03B | £ 1.33B | £ 1.06B | £ 783.00M |
Total Assets | £ 6.45B | £ 6.21B | £ 5.86B | £ 5.45B | £ 72.73B |
Total Debt | £ 974.00M | £ 1.09B | £ 1.07B | £ 1.14B | £ 937.00M |
Net Debt | £ -324.00M | £ 59.00M | £ 185.00M | £ 360.00M | £ 281.00M |
Total Liabilities | £ 4.37B | £ 4.14B | £ 3.70B | £ 3.47B | £ 71.04B |
Stockholders' Equity | £ 2.06B | £ 2.05B | £ 2.14B | £ 1.96B | £ 1.68B |
Cash Flow | |||||
Free Cash Flow | £ 344.00M | £ 215.00M | £ 271.00M | £ 53.00M | £ 91.00M |
Operating Cash Flow | £ 353.00M | £ 270.00M | £ 324.00M | £ 111.00M | £ 144.00M |
Investing Cash Flow | £ -30.00M | £ -21.00M | £ -78.00M | £ -289.00M | £ -53.00M |
Financing Cash Flow | £ -277.00M | £ -130.00M | £ -163.00M | £ 296.00M | £ -105.00M |