| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.59M | 9.03M | 10.83M | 10.23M | 11.15M |
| Gross Profit | 3.46M | 2.99M | 3.31M | 499.00K | 3.28M |
| EBITDA | -1.27M | -3.10M | -176.00K | -4.53M | 8.00K |
| Net Income | -2.11M | -4.70M | -771.00K | -4.92M | -825.00K |
Balance Sheet | |||||
| Total Assets | 10.41M | 11.65M | 11.27M | 12.46M | 12.20M |
| Cash, Cash Equivalents and Short-Term Investments | 617.00K | 512.00K | 343.00K | 1.29M | 337.00K |
| Total Debt | 6.61M | 6.08M | 2.91M | 2.72M | 3.05M |
| Total Liabilities | 10.16M | 9.47M | 5.48M | 6.03M | 7.96M |
| Stockholders Equity | 252.00K | 2.19M | 5.80M | 6.42M | 4.24M |
Cash Flow | |||||
| Free Cash Flow | 1.31M | -4.03M | -652.00K | -5.18M | -398.00K |
| Operating Cash Flow | 1.54M | -2.35M | 1.00M | -4.18M | 1.07M |
| Investing Cash Flow | -926.00K | -1.61M | -1.65M | -981.00K | -1.47M |
| Financing Cash Flow | -507.00K | 4.13M | -297.00K | 6.11M | -495.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £23.55M | 4.36 | 30.82% | ― | -7.10% | -6.32% | |
65 Neutral | £9.28M | 1,307.96 | 12.05% | ― | 10.74% | -39.92% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | £6.83M | -2.08 | -11.38% | ― | -15.55% | -25.85% | |
51 Neutral | £3.46M | -1.70 | -139.52% | ― | -4.82% | 55.49% | |
48 Neutral | £25.70M | 29.31 | -17.36% | ― | -7.27% | ― | |
47 Neutral | £1.46M | -0.62 | -131.18% | ― | 34.87% | 77.15% |