| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.72M | 43.65M | 49.47M | 59.17M | 37.92M |
| Gross Profit | 3.10M | 12.28M | 14.44M | 28.85M | 14.02M |
| EBITDA | 7.51M | 6.78M | 15.39M | -8.40M | -3.94M |
| Net Income | -7.30M | -11.29M | -4.49M | -11.78M | -6.24M |
Balance Sheet | |||||
| Total Assets | 124.17M | 133.97M | 145.29M | 148.99M | 168.40M |
| Cash, Cash Equivalents and Short-Term Investments | 7.61M | 4.71M | 3.85M | 3.09M | 3.29M |
| Total Debt | 18.47M | 20.85M | 13.20M | 16.52M | 22.01M |
| Total Liabilities | 89.39M | 91.32M | 90.42M | 90.71M | 99.78M |
| Stockholders Equity | 35.97M | 43.69M | 54.63M | 58.27M | 68.62M |
Cash Flow | |||||
| Free Cash Flow | -53.00K | 67.00K | 7.35M | 10.23M | 2.33M |
| Operating Cash Flow | 5.18M | 5.65M | 15.86M | 18.15M | 7.13M |
| Investing Cash Flow | 1.11M | -9.54M | -9.62M | -7.91M | -4.80M |
| Financing Cash Flow | -2.76M | 4.81M | -5.22M | -10.66M | -1.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | £21.85M | -4.38 | 32.32% | ― | -21.09% | 154.18% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | £7.39M | -4.82 | -2.88% | ― | -24.66% | -158.42% | |
55 Neutral | £21.01M | -0.92 | -29.57% | ― | -20.46% | 35.99% | |
51 Neutral | £19.08M | ― | ― | ― | ― | ― | |
48 Neutral | £11.97M | 24.00 | -21.11% | ― | -17.39% | ― |