| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.15M | 4.75M | 1.58M | 2.45M | 2.61M | 3.02M |
| Gross Profit | 3.61M | 3.90M | 1.31M | 1.95M | 2.09M | 2.46M |
| EBITDA | 2.18M | 2.49M | -8.75M | 684.00K | 482.00K | 626.00K |
| Net Income | 610.71K | 1.30M | -9.19M | 84.00K | 156.00K | 214.00K |
Balance Sheet | ||||||
| Total Assets | 9.74M | 8.10M | 6.60M | 15.25M | 15.33M | 14.41M |
| Cash, Cash Equivalents and Short-Term Investments | 1.53M | 621.00K | 112.00K | 341.00K | 611.00K | 833.00K |
| Total Debt | 898.00K | 1.11M | 490.00K | 587.00K | 722.00K | 80.00K |
| Total Liabilities | 2.96M | 3.13M | 2.75M | 2.40M | 1.55M | 856.00K |
| Stockholders Equity | 6.78M | 4.97M | 3.85M | 12.84M | 13.78M | 13.55M |
Cash Flow | ||||||
| Free Cash Flow | 891.26K | 1.01M | 29.00K | 59.00K | -542.00K | 330.00K |
| Operating Cash Flow | 950.16K | 1.42M | 598.00K | 775.00K | 610.00K | 929.00K |
| Investing Cash Flow | -577.55K | -531.00K | -569.00K | -717.00K | -1.15M | -558.00K |
| Financing Cash Flow | 588.36K | -385.00K | -262.00K | -320.00K | 328.00K | -60.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | £115.57M | 19.04 | 10.40% | ― | 53.42% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | £32.27M | -9.13 | >-0.01% | ― | ― | -19.57% | |
49 Neutral | £44.25M | -1.99 | -148.47% | ― | ― | ― | |
45 Neutral | £31.65M | -1.74 | -73.36% | ― | ― | ― | |
43 Neutral | £34.38M | -7.71 | 514.84% | ― | 9.40% | -11.81% | |
43 Neutral | £36.39M | -10.93 | -17.12% | ― | ― | 76.92% |