| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.23M | 4.75M | 1.58M | 2.45M | 2.61M |
| Gross Profit | 3.61M | 3.90M | 1.31M | 1.95M | 2.09M |
| EBITDA | 1.11M | 2.49M | -8.75M | 684.00K | 482.00K |
| Net Income | -148.00K | 1.30M | -9.19M | 84.00K | 156.00K |
Balance Sheet | |||||
| Total Assets | 9.86M | 8.10M | 6.60M | 15.25M | 15.33M |
| Cash, Cash Equivalents and Short-Term Investments | 777.00K | 621.00K | 112.00K | 341.00K | 611.00K |
| Total Debt | 861.00K | 1.11M | 490.00K | 587.00K | 722.00K |
| Total Liabilities | 2.76M | 3.13M | 2.75M | 2.40M | 1.55M |
| Stockholders Equity | 7.10M | 4.97M | 3.85M | 12.84M | 13.78M |
Cash Flow | |||||
| Free Cash Flow | -633.00K | 1.01M | 29.00K | 59.00K | -542.00K |
| Operating Cash Flow | 717.00K | 1.42M | 598.00K | 775.00K | 610.00K |
| Investing Cash Flow | -1.54M | -531.00K | -569.00K | -717.00K | -1.15M |
| Financing Cash Flow | 948.00K | -385.00K | -262.00K | -320.00K | 328.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | £138.12M | -1,089.61 | -2.65% | ― | -13.52% | -100.00% | |
49 Neutral | £37.66M | -3.08 | -131.90% | ― | ― | -23.08% | |
48 Neutral | £47.46M | -0.08 | 0.25% | ― | ― | 44.90% | |
46 Neutral | £37.33M | -2.66 | -73.36% | ― | 271.10% | 20.45% | |
43 Neutral | £29.68M | -5.26 | 264.51% | ― | -7.00% | 20.39% | |
43 Neutral | £38.16M | -10.51 | -19.76% | ― | ― | -327.78% |