| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.12M | 4.63M | 4.74M | 5.72M | 6.27M | 4.73M |
| Gross Profit | -2.24M | ― | -2.81M | -1.05M | -1.25M | -162.00K |
| EBITDA | -4.53M | -4.85M | -6.83M | -4.51M | -3.70M | -2.29M |
| Net Income | -8.94M | -8.59M | -9.43M | -5.25M | -4.29M | -2.83M |
Balance Sheet | ||||||
| Total Assets | 18.58M | 19.35M | 19.26M | 20.02M | 18.95M | 12.94M |
| Cash, Cash Equivalents and Short-Term Investments | 391.00K | 1.68M | 3.78M | 1.95M | 4.33M | 2.81M |
| Total Debt | 17.13M | 5.09M | 17.13M | 7.39M | 1.11M | 1.39M |
| Total Liabilities | 21.78M | 22.08M | 19.54M | 9.80M | 3.54M | 2.28M |
| Stockholders Equity | -3.20M | -2.73M | -271.00K | 10.22M | 15.41M | 10.66M |
Cash Flow | ||||||
| Free Cash Flow | -5.51M | -3.33M | -6.59M | -8.99M | -7.77M | -7.52M |
| Operating Cash Flow | -2.13M | -3.04M | -4.27M | -5.08M | -3.43M | -4.98M |
| Investing Cash Flow | -3.34M | -3.68M | -2.27M | -3.91M | -4.30M | -2.54M |
| Financing Cash Flow | 2.80M | 4.47M | 8.40M | 6.51M | 9.19M | 10.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | £4.56M | ― | ― | ― | ― | ― | |
52 Neutral | £202.07M | -0.89 | -34.92% | 7.30% | -22.99% | -583.84% | |
51 Neutral | £50.06M | -6.86 | -481.24% | ― | ― | ― | |
49 Neutral | £67.73M | -28.64 | -6.85% | ― | ― | ― | |
47 Neutral | £93.48M | -2.48 | -17.08% | ― | ― | ― | |
43 Neutral | £28.51M | -5.03 | 279.54% | ― | -7.00% | 20.39% |