Corcel (CRCL) AI Stock Analysis

• Market Cap: £34.06M
• Dividend Yield: N/A
• Average Volume (3M): 29.37M
• Price to Earnings (P/E): ―
• Beta (1Y): 1.10
• Revenue Growth: N/A
• EPS Growth: N/A
• Country: UK
• Employees: 8
• Sector: Energy
• Sector Strength: 52
• Industry: Industrial Materials
• EPS (TTM): >-0.01
• Shares Outstanding: 8,515,476,000
• 10 Day Avg. Volume: 52,649,917
• 30 Day Avg. Volume: 29,369,533
• PEG Ratio: 0.13
• Price to Book (P/B): 4.14
• Price to Sales (P/S): 0.00
• P/FCF Ratio: -4.64
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): >-0.01
• Revenue Forecast (FY): £600.00K

• Rating: 44 Neutral
• Price Target: 0.39 p ▲(2.11% Upside)
• Action: Reiterated Date: 01/10/26
• Date: Action: Reiterated 01/10/26

The score is primarily held down by weak financial performance (minimal revenue, expanding losses, and ongoing cash burn), with technical indicators also indicating a soft near-term trend (below key moving averages and negative MACD). Valuation provides limited support because the negative P/E reflects unprofitable operations and dividend yield data is unavailable.

Positive Factors

Low leverage / stable balance sheet

Reported low absolute debt and a falling nominal debt balance (0.6M in 2025) provide structural flexibility. Persistently low leverage reduces bankruptcy risk and preserves borrowing capacity, giving the company time to pursue commercialization or restructure without immediate creditor pressure.

Improving cash discipline

A smaller free cash flow deficit in 2025 versus 2024 suggests management is exercising spending control. If sustained, this discipline can lengthen runway, reduce the pace of external financing, and indicate operational prioritization that supports survival through a pre-commercial phase.

Lean operating structure

A very small headcount implies a lean cost base and lower fixed overhead, which is durable for conserving cash. This structural cost advantage helps limit incremental burn, allows rapid strategic pivots, and makes modest revenue ramps easier to absorb without proportionate expense growth.

Negative Factors

Widening net losses

Rapidly increasing losses reflect that operations are not yet sustainable and are eroding shareholder value. Persistent negative profitability weakens reinvestment capacity, deters long-term investors, and implies ongoing reliance on external capital to fund core activities and any growth initiatives.

Rising operating cash burn

Increasing negative operating cash flow signals that core operations consume cash rather than generate it. Over months this trend reduces liquidity, raises financing frequency and cost, and increases the probability of dilution or restrictive covenants that constrain strategic choices.

Declining equity and financing risk

A steep drop in equity reduces the balance-sheet cushion against losses and limits capacity to absorb shocks. Lower equity heightens the need for external funding, raising dilution or refinancing risk and weakening credibility with lenders or partners over a multi-month horizon.

Corcel Business Overview & Revenue Model

Company Description

Corcel Plc engages in the exploration and development of natural resources and battery metals. The company owns a 41% in the Mambare nickel-cobalt project with license EL1390 covering 256 square kilometers near Kokoda in Papua New Guinea; and 50% interest in the Dempster vanadium project comprising 196 mineral claims covering an area of 40.96 square kilometers located in Yukon, as well as 100% interest in the WoWo Gap nickel-cobalt project in Papua New Guinea. It is also involved in the energy storage, and grid backup and trading activities, as well as develops energy storage and solar projects in the United Kingdom. The company was formerly known as Regency Mines Plc and changed its name to Corcel Plc in August 2020. Corcel Plc was incorporated in 2004 and is headquartered in London, the United Kingdom.

How the Company Makes Money

null

Corcel Financial Statement Overview

Summary

Overall financial quality is weak: revenue is near-zero in most years, losses have widened materially (net income from -1.3M in 2023 to -6.8M in 2025), and operating cash burn remains high (operating cash flow worsening to about -2.9M in 2025). The main offset is a relatively low debt load, but equity has declined sharply, increasing financing risk.

Income Statement

The income statement is weak: revenue is effectively zero in most years (only 2023 shows a small revenue base), while losses have widened meaningfully, with net income deteriorating from -1.3M (2023) to -3.0M (2024) and -6.8M (2025). Operating results are consistently negative (EBIT and EBITDA losses every year), indicating the business is not yet operating at a sustainable scale. A modest positive is that low reported revenue also suggests the company is still in an early/pre-commercial phase rather than experiencing a clear demand collapse.

Balance Sheet

The balance sheet is comparatively more stable. Leverage is low-to-moderate, with debt-to-equity around 0.11–0.25 in most years and improving to ~0.17 in 2025 as debt fell to 0.6M. However, equity has declined sharply from 5.9M (2024) to 3.3M (2025), consistent with ongoing losses and potential dilution/asset changes. Returns on equity are deeply negative (notably ~-2.08 in 2025), highlighting that capital is not currently generating profits.

Cash Flow

Cash flow quality is weak and trending riskier: operating cash flow is persistently negative and has worsened recently (about -1.3M in 2023, -2.4M in 2024, and -2.9M in 2025), indicating rising cash burn. Free cash flow is also negative each year, though 2025 improved versus 2024 (less negative), suggesting some spending discipline. A key weakness is that cash generation does not support the income statement—losses are being funded externally rather than through operations.

Breakdown	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020
Income Statement
Total Revenue	0.00	0.00	104.00K	0.00	0.00
Gross Profit	0.00	-144.00K	-10.00K	-91.00	-121.00
EBITDA	-3.33M	-2.84M	-1.87M	-1.36M	-1.16M
Net Income	-6.78M	-3.04M	-1.26M	-2.13M	-1.23M
Balance Sheet
Total Assets	8.31M	12.05M	6.83M	5.49M	4.26M
Cash, Cash Equivalents and Short-Term Investments	507.00K	268.00K	257.00K	25.00K	420.00K
Total Debt	555.00K	1.33M	602.00K	1.42M	883.00K
Total Liabilities	5.05M	6.17M	1.32M	1.12M	985.00K
Stockholders Equity	3.27M	5.88M	5.52M	3.12M	4.37M
Cash Flow
Free Cash Flow	-2.91M	-4.05M	-1.71M	-1.27K	-971.00K
Operating Cash Flow	-2.91M	-2.44M	-1.32M	-1.19K	-909.00K
Investing Cash Flow	-604.00K	-1.23M	779.00K	-257.00	-150.00K
Financing Cash Flow	3.77M	3.70M	784.00K	1.09K	1.45M

Corcel Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 0.38
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:CRCL, the sentiment is Positive. The current price of 0.38 is above the 20-day moving average (MA) of 0.37, above the 50-day MA of 0.36, and above the 200-day MA of 0.37, indicating a bullish trend. The MACD of 0.01 indicates Negative momentum. The RSI at 64.12 is Neutral, neither overbought nor oversold. The STOCH value of 63.89 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for GB:CRCL.

Corcel Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
Sector *	65 Neutral	$15.17B	7.61	4.09%	5.20%	3.87%	-62.32%
SML	63 Neutral	£103.35M	19.04	16.95%	―	53.42%	―
ZNWD	52 Neutral	£37.15M	-9.13	-7.78%	―	―	-19.57%
80M	49 Neutral	£43.85M	0.59	1.23%	―	―	―
BRES	48 Neutral	£46.77M	-10.93	-17.12%	―	―	76.92%
CRCL	44 Neutral	£34.06M	-1.99	-78.37%	―	―	―
FAR	43 Neutral	£39.14M	-7.71	-695.40%	―	9.40%	-11.81%

Corcel Corporate Events

Corcel Hits Key Milestone with Completion of High-Resolution Seismic Survey at Angola’s KON-16 Block

Corcel has completed 100% of a 326-line km high-resolution 2D seismic acquisition program over its operated KON-16 block in Angola’s onshore Kwanza Basin, marking a major operational milestone for its first operated E&P project. Initial internal review indicates the new dataset is of materially higher quality than legacy basin data, providing clear imaging of key pre-salt structures and significantly expanding seismic coverage over KON-16.

The enhanced seismic coverage, with line spacing tightened from more than 14 km to about 2.5 km in areas of interest, is expected to materially improve subsurface imaging, refine prospect definition and reduce exploration risk ahead of a planned high-impact exploration well. Processing of the data by specialist contractor DUG Technology will run through the year, supporting prospect maturation and moving the KON-16 asset toward drill-ready status, a development that could be pivotal for Corcel’s growth in Angola and its broader upstream portfolio.

The most recent analyst rating on (GB:CRCL) stock is a Sell with a £0.38 price target. To see the full list of analyst forecasts on Corcel stock, see the GB:CRCL Stock Forecast page.

Corcel Wins Strong Shareholder Backing as All AGM Resolutions Passed

Corcel plc reported that all resolutions proposed at its latest Annual General Meeting were passed by shareholders following a poll vote, with each motion receiving more than 99% support from votes cast. The strong approval across the seven resolutions underlines solid shareholder backing for the company’s current strategy and governance as it pursues growth in its Angola and Brazil energy assets and advances its battery metals project in Australia.

The most recent analyst rating on (GB:CRCL) stock is a Hold with a £0.32 price target. To see the full list of analyst forecasts on Corcel stock, see the GB:CRCL Stock Forecast page.

Corcel Transforms Into High-Impact E&P Player With Dominant Kwanza Basin Position

Corcel reported a year of strategic transformation in which it moved from corporate repositioning to execution of a defined growth plan, underpinned by strengthened governance, a refreshed and more technically focused board, and increased personal investment from directors and management. The company now ends the financial year as a better-capitalised, more resilient business with a focused portfolio of oil and gas assets, a larger institutional shareholder base, and an executive team geared to manage its expanding operational footprint.

Operationally, Corcel has consolidated a commanding position in Angola’s onshore Kwanza Basin, increasing its net interest in Block KON-16 to 71.5% and securing 80% operated control via Atlas Petroleum Exploration, while progressing a full suite of technical work including basin-wide surveys, seismic reprocessing, environmental approvals, and permitting to support a planned 2026 exploration well. The company has also reactivated work on brownfield assets in KON-11 and KON-12 to pursue nearer-term production, entered a strategic alliance with Sintana Energy that brings development funding and validates asset value, and attracted global institutional investors as its market capitalisation and share price have risen sharply, positioning Corcel as an ambitious emerging E&P player with a more disciplined, shareholder-focused strategy.