Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 675.00M | £ 749.00M | £ 669.00M | £ 546.00M | £ 431.70M |
Gross Profit | £ 531.00M | £ 588.00M | £ 451.00M | £ 401.00M | £ 323.80M |
Operating Income | £ 703.00M | £ -180.00M | £ 197.00M | £ 265.00M | £ 303.20M |
EBITDA | £ 763.00M | £ -134.00M | £ -1.88B | £ 270.00M | £ 280.00M |
Net Income | £ 594.00M | £ -253.00M | £ -1.93B | £ 4.06B | £ 1.43B |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 292.00M | £ 376.00M | £ 162.00M | £ 45.00M | £ 89.00M |
Total Assets | £ 17.57B | £ 17.31B | £ 17.35B | £ 17.78B | £ 12.67B |
Total Debt | £ 4.68B | £ 5.42B | £ 4.96B | £ 3.48B | £ 2.50B |
Net Debt | £ 4.38B | £ 5.11B | £ 4.80B | £ 3.44B | £ 2.41B |
Total Liabilities | £ 5.53B | £ 6.40B | £ 5.97B | £ 4.35B | £ 3.00B |
Stockholders' Equity | £ 12.05B | £ 10.90B | £ 11.37B | £ 13.44B | £ 9.66B |
Cash Flow | |||||
Free Cash Flow | £ 306.00M | £ 402.00M | £ 204.00M | £ 304.00M | £ 194.40M |
Operating Cash Flow | £ 330.00M | £ 431.00M | £ 213.00M | £ 311.00M | £ 199.30M |
Investing Cash Flow | £ -369.00M | £ -526.00M | £ -1.25B | £ -1.28B | £ -1.11B |
Financing Cash Flow | £ 26.00M | £ 309.00M | £ 1.12B | £ 930.00M | £ 862.50M |