Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 66.18M | £ 65.85M | £ 67.58M | £ 49.66M | £ 35.08M |
Gross Profit | £ 42.93M | £ 41.55M | £ 42.77M | £ 31.66M | £ 22.87M |
Operating Income | £ 6.93M | £ 7.89M | £ 6.81M | £ 10.18M | £ 5.93M |
EBITDA | £ 11.10M | £ 11.27M | £ 11.07M | £ 12.95M | £ 8.49M |
Net Income | £ 3.98M | £ 4.23M | £ 3.87M | £ 7.54M | £ 4.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.31M | £ 1.43M | £ 2.71M | £ 5.11M | £ 3.84M |
Total Assets | £ 88.23M | £ 81.66M | £ 84.99M | £ 68.92M | £ 48.70M |
Total Debt | £ 21.98M | £ 21.48M | £ 22.74M | £ 11.44M | £ 5.64M |
Net Debt | £ 20.66M | £ 20.05M | £ 20.03M | £ 6.33M | £ 1.81M |
Total Liabilities | £ 38.56M | £ 36.23M | £ 43.70M | £ 33.13M | £ 21.93M |
Stockholders' Equity | £ 49.64M | £ 45.42M | £ 41.26M | £ 35.79M | £ 26.77M |
Cash Flow | |||||
Free Cash Flow | £ 7.42M | £ 4.05M | £ 6.33M | £ 11.26M | £ 9.22M |
Operating Cash Flow | £ 9.30M | £ 5.83M | £ 7.74M | £ 13.10M | £ 10.26M |
Investing Cash Flow | £ -9.03M | £ -4.99M | £ -22.38M | £ -12.77M | £ -5.02M |
Financing Cash Flow | £ -205.00K | £ -2.15M | £ 12.10M | £ 982.00K | £ -6.58M |