| Breakdown | TTM | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 511.70M | 588.30M | 564.60M | 581.10M | 377.20M | 337.60M |
| Gross Profit | 196.20M | 279.50M | 262.60M | 262.70M | 222.80M | 229.80M |
| EBITDA | 73.40M | -40.50M | 67.70M | -188.90M | 46.80M | -2.00M |
| Net Income | -62.20M | -164.90M | -113.00M | -259.20M | -28.00M | -67.80M |
Balance Sheet | ||||||
| Total Assets | 1.28B | 1.59B | 1.88B | 1.98B | 2.30B | 2.21B |
| Cash, Cash Equivalents and Short-Term Investments | 224.40M | 141.60M | 262.80M | 239.30M | 336.90M | 206.80M |
| Total Debt | 675.80M | 689.90M | 824.40M | 895.50M | 934.60M | 823.80M |
| Total Liabilities | 1.22B | 1.53B | 1.66B | 1.61B | 1.65B | 1.53B |
| Stockholders Equity | 58.80M | 57.70M | 223.50M | 369.50M | 652.90M | 680.70M |
Cash Flow | ||||||
| Free Cash Flow | 91.00M | 93.10M | 57.00M | -34.70M | 27.60M | -363.50M |
| Operating Cash Flow | 112.80M | 113.20M | 83.70M | -13.90M | 46.50M | -78.40M |
| Investing Cash Flow | 5.90M | 14.80M | 18.00M | 4.10M | -27.30M | -211.80M |
| Financing Cash Flow | -56.50M | -144.50M | -73.80M | -54.20M | 69.60M | 318.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £381.09M | 8.52 | 11.29% | 4.89% | 7.77% | 35.65% | |
74 Outperform | £1.45B | 6.98 | 15.28% | 11.03% | 8.78% | -38.83% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | £693.08M | -18.58 | -106.78% | ― | -35.05% | 74.73% | |
65 Neutral | £1.38B | 5.39 | 12.70% | 4.74% | -4.98% | 3.02% | |
60 Neutral | £18.83B | 18.92 | 10.20% | 6.03% | -19.71% | -53.86% | |
53 Neutral | £672.06M | -59.40 | -2.93% | 8.03% | -48.03% | -289.17% |