Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 395.42M | £ 453.91M | £ 462.53M | £ 394.57M | £ 225.39M |
Gross Profit | £ 231.41M | £ 62.40M | £ 271.14M | £ 249.34M | £ 127.53M |
Operating Income | £ 22.50M | £ 5.67M | £ 22.61M | £ 27.26M | £ 1.94M |
EBITDA | £ 30.90M | £ 15.65M | £ 20.21M | £ 36.91M | £ 9.78M |
Net Income | £ 14.73M | £ -3.53M | £ 245.00K | £ 12.76M | £ -9.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 25.86M | £ 24.33M | £ 41.49M | £ 69.42M | £ 76.30M |
Total Assets | £ 235.76M | £ 247.29M | £ 291.07M | £ 317.01M | £ 270.90M |
Total Debt | £ 55.69M | £ 65.39M | £ 66.80M | £ 91.40M | £ 89.70M |
Net Debt | £ 29.83M | £ 41.06M | £ 25.31M | £ 21.98M | £ 13.41M |
Total Liabilities | £ 195.65M | £ 217.76M | £ 252.88M | £ 284.15M | £ 226.54M |
Stockholders' Equity | £ 40.02M | £ 29.00M | £ 38.01M | £ 32.48M | £ 44.13M |
Cash Flow | |||||
Free Cash Flow | £ 16.28M | £ -5.41M | £ 16.89M | £ 16.32M | £ 29.97M |
Operating Cash Flow | £ 19.21M | £ -3.56M | £ 22.47M | £ 18.95M | £ 33.66M |
Investing Cash Flow | £ 829.00K | £ -1.78M | £ -4.27M | £ -1.38M | £ -6.53M |
Financing Cash Flow | £ -18.21M | £ -5.37M | £ -38.67M | £ -24.91M | £ -17.75M |