| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ -74.85M | $ 2.72M | $ 95.94M | $ 347.47M | $ -313.62M |
| Gross Profit | $ -74.85M | $ 2.72M | $ 95.94M | $ 350.01M | $ -313.62M |
| Operating Income | $ -79.67M | $ -2.44M | $ 90.32M | $ 341.94M | $ -319.02M |
| EBITDA | $ -79.67M | $ 0.00 | $ 88.93M | $ 0.00 | $ 0.00 |
| Net Income | $ -79.67M | $ -2.27M | $ 88.93M | $ 341.94M | $ -318.89M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.46M | $ 5.78M | $ 15.76M | $ 7.30M | $ 8.81M |
| Total Assets | $ 376.47M | $ 674.08M | $ 739.46M | $ 682.71M | $ 393.53M |
| Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Net Debt | $ -1.46M | $ -5.78M | $ -15.76M | $ -7.30M | $ -8.81M |
| Total Liabilities | $ 626.00K | $ 512.00K | $ 665.00K | $ 664.00K | $ 3.19M |
| Stockholders' Equity | $ 375.84M | $ 673.57M | $ 738.79M | $ 682.04M | $ 390.34M |
| Cash Flow | |||||
| Free Cash Flow | $ -4.04M | $ -7.00M | $ -5.25M | $ -6.70M | $ -4.90M |
| Operating Cash Flow | $ -4.04M | $ -7.00M | $ -5.25M | $ -6.70M | $ -4.90M |
| Investing Cash Flow | $ 217.68M | $ 59.80M | $ 47.28M | $ 55.83M | $ 73.25M |
| Financing Cash Flow | $ -218.06M | $ -62.95M | $ -32.18M | $ -50.25M | $ -59.90M |