| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 425.13M | 389.88M | 364.32M | 332.62M | 304.89M |
| Gross Profit | 0.00 | 389.88M | 359.33M | 328.04M | 304.89M |
| EBITDA | 296.20M | 264.95M | 263.02M | 245.93M | 228.13M |
| Net Income | 217.07M | 192.71M | 199.15M | 195.68M | 183.09M |
Balance Sheet | |||||
| Total Assets | 128.18M | 118.50M | 104.87M | 101.76M | 107.58M |
| Cash, Cash Equivalents and Short-Term Investments | 42.91M | 41.14M | 38.87M | 40.14M | 47.99M |
| Total Debt | 10.81M | 6.16M | 7.40M | 9.57M | 11.01M |
| Total Liabilities | 45.88M | 37.64M | 35.52M | 33.60M | 37.05M |
| Stockholders Equity | 82.30M | 80.86M | 69.36M | 68.16M | 70.53M |
Cash Flow | |||||
| Free Cash Flow | 237.83M | 202.19M | 203.37M | 195.55M | 194.32M |
| Operating Cash Flow | 238.73M | 211.27M | 206.71M | 198.40M | 195.04M |
| Investing Cash Flow | -10.18M | -17.23M | -1.65M | -2.89M | -719.00K |
| Financing Cash Flow | -227.09M | -191.92M | -206.51M | -203.40M | -243.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £3.21B | 18.49 | 264.68% | 1.65% | 8.63% | 5.20% | |
70 Outperform | £3.80B | 11.42 | 51.86% | 1.81% | 3.95% | 7.68% | |
68 Neutral | £790.31M | 15.59 | 13.93% | 1.69% | 9.56% | 29.82% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |