| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.31B | 3.49B | 3.57B | 3.32B | 2.55B |
| Gross Profit | 707.00M | 848.00M | 857.40M | 763.40M | 583.50M |
| EBITDA | 494.90M | 472.00M | 507.30M | 477.80M | 463.20M |
| Net Income | 84.45M | 142.00M | 164.60M | 155.70M | 243.10M |
Balance Sheet | |||||
| Total Assets | 4.43B | 4.58B | 4.85B | 4.07B | 3.91B |
| Cash, Cash Equivalents and Short-Term Investments | 364.45M | 577.00M | 708.00M | 495.50M | 559.10M |
| Total Debt | 1.85B | 1.82B | 2.00B | 1.67B | 1.59B |
| Total Liabilities | 3.26B | 3.20B | 3.49B | 3.03B | 3.09B |
| Stockholders Equity | 1.03B | 1.20B | 1.20B | 1.00B | 785.90M |
Cash Flow | |||||
| Free Cash Flow | 185.59M | 288.00M | 320.20M | 77.10M | -343.90M |
| Operating Cash Flow | 294.58M | 433.00M | 499.70M | 233.80M | -91.80M |
| Investing Cash Flow | -430.09M | -154.00M | -482.00M | -199.70M | -128.90M |
| Financing Cash Flow | -67.75M | -409.00M | 173.00M | -83.90M | 197.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £3.98B | 13.49 | 23.73% | 1.80% | 9.97% | -15.46% | |
71 Outperform | £6.69B | 20.02 | 24.91% | 1.29% | -0.32% | -3.96% | |
67 Neutral | £2.73B | 23.57 | 20.10% | 2.04% | 1.93% | -15.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | £580.47M | 28.89 | 8.04% | 4.87% | -7.30% | -59.71% | |
60 Neutral | £5.40B | 30.76 | 13.86% | 2.46% | 0.10% | -15.33% | |
56 Neutral | £1.23B | 17.84 | 8.52% | 5.56% | -5.74% | -75.29% |