| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 56.21M | 56.41M | 49.67M | 50.53M | 45.95M |
| Gross Profit | 12.52M | 11.54M | 9.63M | 7.82M | 6.79M |
| EBITDA | 6.91M | 2.28M | 4.42M | 6.90M | 4.15M |
| Net Income | 2.28M | -3.32M | -820.00K | 2.34M | 28.00K |
Balance Sheet | |||||
| Total Assets | 46.24M | 44.05M | 46.93M | 49.27M | 49.46M |
| Cash, Cash Equivalents and Short-Term Investments | 2.73M | 2.48M | 3.58M | 5.10M | 2.77M |
| Total Debt | 8.09M | 8.38M | 9.88M | 14.28M | 15.90M |
| Total Liabilities | 20.34M | 20.46M | 21.38M | 25.33M | 27.79M |
| Stockholders Equity | 25.89M | 23.60M | 25.55M | 23.94M | 21.67M |
Cash Flow | |||||
| Free Cash Flow | 904.00K | 1.68M | -32.00K | 4.18M | 959.00K |
| Operating Cash Flow | 5.29M | 5.56M | 4.00M | 6.77M | 4.95M |
| Investing Cash Flow | -3.37M | -3.59M | -3.27M | -1.27M | -5.70M |
| Financing Cash Flow | -1.71M | -3.12M | -2.36M | -3.23M | 4.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | £17.30M | 4.36 | 30.82% | ― | -18.51% | -13.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | £19.27M | 8.82 | -9.81% | 5.11% | 8.41% | -555.42% | |
60 Neutral | £13.96M | -2.99 | -5.59% | ― | -1.65% | -454.55% | |
58 Neutral | £6.33M | 28.57 | 14.91% | 5.80% | -3.74% | ― | |
51 Neutral | £14.18M | -12.39 | ― | ― | 3.78% | 47.46% | |
40 Underperform | £6.02M | -0.11 | ― | ― | -26.54% | -164.52% |