| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 78.21M | 77.30M | 54.63M | 0.00 |
| Gross Profit | 72.39M | 77.28M | 54.62M | -3.27M |
| EBITDA | 79.96M | 75.00M | 49.58M | 5.96M |
| Net Income | 77.82M | 72.13M | 49.59M | 6.02K |
Balance Sheet | ||||
| Total Assets | 617.40M | 561.38K | 506.90K | 486.02K |
| Cash, Cash Equivalents and Short-Term Investments | 5.00M | 23.78K | 29.36K | 182.94K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6.12M | 7.88K | 2.87K | 11.26K |
| Stockholders Equity | 611.28M | 553.49K | 504.03K | 474.76K |
Cash Flow | ||||
| Free Cash Flow | 0.00 | -6.85K | -6.47K | -2.76K |
| Operating Cash Flow | 18.19M | -6.85K | -6.47K | -2.76K |
| Investing Cash Flow | -15.73M | 25.51K | -128.01M | -211.34K |
| Financing Cash Flow | -21.19M | -24.51K | -22.62M | 351.31K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £422.07M | 7.48 | 44.99% | 5.73% | ― | ― | |
68 Neutral | ― | 6.53 | 5519.21% | 3.92% | 21.04% | -21.14% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | £263.66M | -1.21 | -6.58% | 8.18% | -9.72% | -25.25% | |
62 Neutral | £160.11M | 11.98 | 17.51% | 17.93% | -16.53% | -44.15% | |
45 Neutral | £19.21M | -4.39 | -22.43% | ― | ― | ― | |
44 Neutral | ― | -1.48 | -47.36% | 3.45% | ― | ― |