| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.50M | 34.04M | 22.62M | 19.10M | 3.42B |
| Gross Profit | 22.60M | 24.65M | 20.12M | 387.60M | 362.80M |
| EBITDA | 8.60M | 15.93M | 37.57M | 11.30M | 187.00M |
| Net Income | 50.30M | 6.22M | 37.94M | 45.50M | 61.50M |
Balance Sheet | |||||
| Total Assets | 267.00M | 61.80M | 484.70M | 1.62B | 1.53B |
| Cash, Cash Equivalents and Short-Term Investments | 34.10M | 9.30M | 47.40M | 171.90M | 200.10M |
| Total Debt | 1.50M | 1.60M | 94.20M | 413.10M | 471.90M |
| Total Liabilities | 62.80M | 22.80M | 123.30M | 1.34B | 1.30B |
| Stockholders Equity | 204.20M | 39.00M | 360.40M | 281.00M | 225.60M |
Cash Flow | |||||
| Free Cash Flow | -4.60M | 1.60M | 7.57M | 31.80M | 44.60M |
| Operating Cash Flow | 6.80M | 9.10M | 44.68M | 76.10M | 63.20M |
| Investing Cash Flow | -14.90M | 374.70M | -43.75M | -25.10M | 16.20M |
| Financing Cash Flow | 32.90M | -421.90M | -21.23M | -19.30M | -97.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £198.87M | 3.31 | 4.55% | 3.22% | -0.17% | -10.96% | |
70 Outperform | £2.95B | 10.60 | 23.83% | 3.44% | -1.76% | -29.67% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | £296.07M | 7.45 | 35.39% | ― | ― | ― | |
55 Neutral | £102.34M | 12.59 | 17.19% | 1.48% | 20.64% | ― | |
54 Neutral | £354.65M | 26.54 | 7.75% | 2.16% | ― | ― | |
48 Neutral | £293.41M | -9.45 | -26.32% | ― | -1.15% | -1047.06% |