| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.54M | 34.04M | 22.62M | 19.10M | 3.42B | 2.77B |
| Gross Profit | 26.25M | 24.65M | 20.12M | 387.60M | 362.80M | 245.50M |
| EBITDA | 11.23M | 15.93M | 37.57M | 11.30M | 187.00M | 96.80M |
| Net Income | 518.19K | 6.22M | 37.94M | 45.50M | 61.50M | -18.20M |
Balance Sheet | ||||||
| Total Assets | 101.20M | 61.80M | 484.70M | 1.62B | 1.53B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 30.30M | 9.30M | 47.40M | 171.90M | 200.10M | 56.00M |
| Total Debt | 2.10M | 1.60M | 94.20M | 413.10M | 471.90M | 399.60M |
| Total Liabilities | 21.10M | 22.80M | 123.30M | 1.34B | 1.30B | 1.52B |
| Stockholders Equity | 80.10M | 39.00M | 360.40M | 281.00M | 225.60M | 126.70M |
Cash Flow | ||||||
| Free Cash Flow | -1.00M | 1.60M | 7.57M | 31.80M | 44.60M | -30.60M |
| Operating Cash Flow | 8.00M | 9.10M | 44.68M | 76.10M | 63.20M | 29.60M |
| Investing Cash Flow | -23.60M | 374.70M | -43.75M | -25.10M | 16.20M | 19.90M |
| Financing Cash Flow | 33.10M | -421.90M | -21.23M | -19.30M | -97.30M | -50.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £2.94B | 7.67 | 23.07% | 3.44% | -15.99% | 69.97% | |
73 Outperform | £303.58M | -9.88 | -27.80% | ― | -10.70% | -341.47% | |
71 Outperform | £194.60M | 12.29 | 4.51% | 3.22% | -0.17% | -10.96% | |
67 Neutral | £527.34M | ― | ― | ― | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | £110.28M | 26.53 | 16.70% | 1.48% | 20.64% | ― | |
54 Neutral | £428.65M | 25.21 | ― | 2.16% | ― | ― |
Pinewood Technologies Group PLC has confirmed it is in discussions with private equity firm Apax Partners LLP over a possible all‑cash takeover at 500 pence per share for the entire issued and to be issued share capital, with an unlisted partial share alternative also on the table. After reviewing several approaches from Apax, Pinewood’s board has indicated it is minded to recommend the proposed terms to shareholders if Apax announces a firm offer following confirmatory due diligence and agreement on all conditions, although there is no certainty a binding bid will emerge; under UK takeover rules, Apax has until 26 February 2026 to either announce a firm intention to make an offer or walk away, a timeline that will be closely watched by investors assessing a potential change of ownership and strategic direction for the automotive software provider.
The most recent analyst rating on (GB:PINE) stock is a Hold with a £387.00 price target. To see the full list of analyst forecasts on Pinewood Technologies stock, see the GB:PINE Stock Forecast page.