| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.66M | 13.78M | 15.54M | 13.69M | 15.96M |
| Gross Profit | 4.76M | 5.26M | 7.73M | 4.27M | 2.99M |
| EBITDA | -2.11M | -594.00K | 1.50M | -966.00K | -2.07M |
| Net Income | -2.25M | -2.58M | -933.00K | -901.00K | -1.61M |
Balance Sheet | |||||
| Total Assets | 12.16M | 15.94M | 18.71M | 19.79M | 21.63M |
| Cash, Cash Equivalents and Short-Term Investments | 466.00K | 1.04M | 1.10M | 1.11M | 901.00K |
| Total Debt | 1.91M | 4.07M | 3.90M | 2.09M | 5.18M |
| Total Liabilities | 5.25M | 7.59M | 8.89M | 9.10M | 10.48M |
| Stockholders Equity | 6.91M | 8.34M | 9.82M | 10.70M | 11.14M |
Cash Flow | |||||
| Free Cash Flow | 59.00K | -42.00K | -463.00K | 1.36M | -1.23M |
| Operating Cash Flow | 102.00K | 181.00K | 1.29M | 2.57M | -127.00K |
| Investing Cash Flow | 1.12M | -1.62M | -2.32M | 359.00K | -1.63M |
| Financing Cash Flow | 942.00K | 1.14M | -174.00K | -183.00K | -249.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £12.84M | 2.03 | 28.74% | 5.18% | ― | ― | |
70 Outperform | £10.16M | 7.16 | 9.46% | 4.73% | 6.76% | -11.53% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | £13.27M | -2.98 | -32.23% | ― | -7.72% | 54.13% | |
48 Neutral | £9.13M | -2.95 | -34.87% | ― | -9.19% | 4.69% | |
47 Neutral | £10.60M | -2.91 | ― | ― | -5.21% | 76.14% | |
44 Neutral | £9.27M | -1.39 | -60.27% | ― | -31.21% | -292.31% |
Pennant International reported a sharp fall in 2025 revenues to £9.7m from £13.8m after defence contract delays and a major restructure of its Training Systems arm, resulting in an adjusted pre‑tax loss of £1.9m but improved net debt of £0.5m. Despite the weaker in‑year performance, the group’s contracted three‑year order book climbed to £23.3m, with £9.7m scheduled for 2026, and 60% of revenue now classed as recurring.
The company underscored progress in its software‑led strategy, lifting Auxilium annual recurring revenue 26% to a record £2.4m, signing a global OEM partnership with Siemens and expanding into new geographies and adjacent sectors, including a new nuclear training systems contract post year‑end. Management targets break‑even adjusted profit before tax in 2026 and has set three‑year goals to grow software ARR beyond £4m, rebuild technical services and lift margins, signalling confidence in a return to profitable, scalable growth.
The most recent analyst rating on (GB:PEN) stock is a Hold with a £22.00 price target. To see the full list of analyst forecasts on Pennant International stock, see the GB:PEN Stock Forecast page.
Pennant International reported a difficult 2025 as revenues fell to £9.7m from £13.8m, reflecting delayed defence contract awards and restructuring of its Training Systems arm, resulting in an adjusted loss before tax of £1.9m. Despite this, the group maintained strong gross margins, generated positive operating cash flow, cut net debt to £0.5m and lifted recurring revenues to 60% of the total.
The company’s contracted three‑year order book rose sharply to £23.3m, including up to £9.5m of new Training Systems wins and a post‑year‑end nuclear training contract, positioning it for improved performance in 2026. Software ARR from its Auxilium suite grew 26% to a record £2.4m, supported by new customers across Europe, a global OEM partnership with Siemens and expanded representation in key Asian markets, underpinning management’s plan to return to break‑even in 2026 and target higher profitability by 2028.
Pennant’s three‑year strategy centres on growing software ARR beyond £4m, rebuilding Technical Services revenues above £7m and maintaining a robust Training Systems order book while driving EBITDA and PBT margins to 20% and 10% respectively. Management says restructuring savings, rising software and services mix and favourable long‑term demand in defence and other regulated sectors should support a transition to scalable, profitable growth.
The most recent analyst rating on (GB:PEN) stock is a Hold with a £22.00 price target. To see the full list of analyst forecasts on Pennant International stock, see the GB:PEN Stock Forecast page.
Pennant International has secured a £0.6 million Training Systems contract to supply a part task trainer for technical training in the nuclear sector, expanding its footprint in adjacent safety‑critical markets. The deal completes the conversion of over £10 million of new Training Systems orders since September 2025, lifting contracted work to cover about 80% of market revenue expectations for FY26 and providing increased visibility over future revenues and operational planning for the Group and its stakeholders.
The most recent analyst rating on (GB:PEN) stock is a Hold with a £22.00 price target. To see the full list of analyst forecasts on Pennant International stock, see the GB:PEN Stock Forecast page.
Pennant International said it expects its 2025 results to be in line with market expectations, reporting revenue of about £10m, a reduced statutory loss before tax of £2.6m and sharply lower net debt of £0.2m, supported by property disposals and fresh funding. Despite lower revenue year-on-year, the group maintained gross margins around 50%, expanded its three-year contracted order book to £23.3m, grew Auxilium software annual recurring revenue to a record £2.4m through new geographies and sectors, and secured up to £9.5m of training systems contracts, giving management confidence in a three-year strategy targeting higher software ARR, recovery in technical services and improved profitability by 2028. Entering 2026 with roughly three-quarters of forecast revenue already covered by contracted work and expecting ARR to exceed £3m by year-end, Pennant aims to reach break-even adjusted profit before tax and positive operating cash flow, funding continued Auxilium development internally as it capitalises on rising global defence demand for integrated product support and leverages new channel partnerships including a global OEM deal with Siemens.
The most recent analyst rating on (GB:PEN) stock is a Hold with a £22.00 price target. To see the full list of analyst forecasts on Pennant International stock, see the GB:PEN Stock Forecast page.
Pennant International has announced that David Clements, the Group’s Commercial & Risk Director, has resigned from the board and as company secretary, and will leave the business on 31 March 2026 following a brief handover period. His responsibilities will be redistributed among other board members and senior executives, a move that signals continuity in leadership and operational oversight as the company continues to pursue its strategy of expanding recurring revenues and strengthening its positioning in high-growth, defence and safety-critical markets.
The most recent analyst rating on (GB:PEN) stock is a Hold with a £22.00 price target. To see the full list of analyst forecasts on Pennant International stock, see the GB:PEN Stock Forecast page.