| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.38M | 1.61M | 1.94M | 2.85M | 2.07M |
| Gross Profit | 201.17K | 1.47M | 1.23M | 2.70M | 1.91M |
| EBITDA | -1.77M | -1.93M | -2.01M | -1.48M | -1.70M |
| Net Income | -2.61M | -2.35M | -2.49M | -1.92M | -2.13M |
Balance Sheet | |||||
| Total Assets | 7.72M | 8.44M | 9.90M | 12.53M | 14.72M |
| Cash, Cash Equivalents and Short-Term Investments | 2.72M | 3.77M | 6.47M | 10.10M | 12.84M |
| Total Debt | 0.00 | 0.00 | 29.23K | 123.57K | 213.05K |
| Total Liabilities | 783.66K | 897.20K | 1.11M | 1.33M | 1.78M |
| Stockholders Equity | 6.93M | 7.55M | 8.80M | 11.20M | 12.94M |
Cash Flow | |||||
| Free Cash Flow | -1.45M | -4.12M | -3.58M | -2.73M | -1.40M |
| Operating Cash Flow | -1.44M | -2.40M | -1.83M | -2.17M | -887.63K |
| Investing Cash Flow | -1.56M | 567.85K | 127.09K | -675.54K | -3.03M |
| Financing Cash Flow | 1.96M | 1.02M | -50.18K | -92.13K | 7.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £14.15M | 2.03 | 28.74% | 5.18% | ― | ― | |
69 Neutral | £50.63M | -76.52 | -0.75% | 7.26% | 8.00% | -253.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | £12.29M | -2.98 | -32.23% | ― | -7.72% | 54.13% | |
47 Neutral | £59.66M | -3.17 | -17.65% | ― | -1.09% | -6.65% | |
44 Neutral | £8.16M | -3.71 | -34.87% | ― | -9.19% | 4.69% | |
41 Neutral | £3.54M | -2.64 | -389.90% | ― | -3.87% | 9.43% |