| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.03M | 2.43M | 2.35M | 2.80M | 3.22M |
| Gross Profit | 609.53K | 889.62K | 179.10K | 705.45K | 1.90M |
| EBITDA | -1.82M | -2.79M | -3.64M | -1.82M | 6.60M |
| Net Income | -3.66M | -3.80M | -4.69M | -2.46M | 5.46M |
Balance Sheet | |||||
| Total Assets | 3.36M | 6.46M | 6.02M | 5.93M | 7.65M |
| Cash, Cash Equivalents and Short-Term Investments | 40.73K | 267.40K | 186.88K | 35.56K | 1.52M |
| Total Debt | 0.00 | 2.71M | 1.45M | 2.49M | 1.43M |
| Total Liabilities | 1.90M | 5.51M | 5.01M | 4.76M | 5.00M |
| Stockholders Equity | 1.46M | 950.77K | 2.52M | 1.16M | 2.64M |
Cash Flow | |||||
| Free Cash Flow | -6.40M | -8.87M | -7.21M | -2.26M | 1.77M |
| Operating Cash Flow | -2.49M | -2.36M | -3.26M | -828.94K | 3.71M |
| Investing Cash Flow | -163.13K | -1.01M | -1.45M | -44.25K | -1.94M |
| Financing Cash Flow | 2.45M | 3.43M | 4.87M | 775.85K | -1.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | £83.73M | 4.25 | 5.57% | ― | -1.34% | 27.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | £11.31M | -2.98 | -32.23% | ― | -7.72% | 54.13% | |
43 Neutral | £3.98M | -1.59 | -389.90% | ― | -15.73% | 14.89% | |
43 Neutral | £1.05M | -1.88 | -110.31% | ― | -38.77% | -1.67% | |
41 Neutral | £15.24M | -35.35 | -19.77% | ― | ― | ― | |
41 Neutral | £25.21M | -0.12 | 526.67% | ― | ― | ― |