| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.94M | 3.40M | 3.69M | 3.87M | 2.39M |
| Gross Profit | 1.81M | 2.92M | 3.31M | 3.16M | 1.89M |
| EBITDA | -2.93M | -3.88M | -3.90M | -5.54M | -2.49M |
| Net Income | -2.93M | -3.97M | -4.05M | -6.00M | -3.13M |
Balance Sheet | |||||
| Total Assets | 2.21M | 5.41M | 9.23M | 3.71M | 8.96M |
| Cash, Cash Equivalents and Short-Term Investments | 1.63M | 3.57M | 7.91M | 2.21M | 7.79M |
| Total Debt | 26.41K | 34.54K | 87.27K | 7.88K | 20.39K |
| Total Liabilities | 333.82K | 693.16K | 702.50K | 1.23M | 501.97K |
| Stockholders Equity | 1.87M | 4.72M | 8.53M | 2.48M | 8.46M |
Cash Flow | |||||
| Free Cash Flow | -1.87M | -4.29M | -4.30M | -5.57M | -2.67M |
| Operating Cash Flow | -1.87M | -4.27M | -4.28M | -5.49M | -2.55M |
| Investing Cash Flow | 0.00 | -24.09K | -17.46K | -74.46K | -115.70K |
| Financing Cash Flow | -42.14K | -52.73K | 10.00M | -12.51K | 8.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £132.71M | 14.88 | 15.55% | 1.71% | 2.78% | 62.26% | |
69 Neutral | £46.79M | -81.05 | -0.98% | 7.26% | 19.31% | 64.00% | |
65 Neutral | £42.62M | 32.92 | 19.30% | 0.77% | 15.92% | 154.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | £12.15M | -4.86 | -60.27% | ― | -29.86% | 13.84% | |
47 Neutral | £94.01M | 37.40 | 10.33% | ― | -2.45% | ― | |
43 Neutral | £1.31M | -2.08 | -110.31% | ― | -42.62% | 23.44% |